XML 69 R46.htm IDEA: XBRL DOCUMENT v3.20.2
Short And Long-Term Debt Senior Secured Credit Facility (Details)
$ in Millions
9 Months Ended
Sep. 30, 2020
USD ($)
Jul. 24, 2020
Jun. 30, 2020
Dec. 31, 2019
USD ($)
Feb. 28, 2018
USD ($)
Debt Instrument [Line Items]          
Long-term debt principal amount $ 3,391        
Letter of Credit, borrowing capacity $ 125        
Senior secured leverage ratio 2.29        
Ratio of Indebtedness to Net Capital Denominator 1.00        
Required Covenant Ratio from October 2021 to June 2022          
Debt Instrument [Line Items]          
Quarterly Decrease of Ratio of Indebtedness to Net Capital   0.25      
Maximum | Required Covenant Ratio from July 2020 to June 2021          
Debt Instrument [Line Items]          
Senior secured leverage ratio   6.50      
Ratio of Indebtedness to Net Capital Denominator   1.00      
Maximum | Required Covenant Ratio from July 2021 to September 2021          
Debt Instrument [Line Items]          
Senior secured leverage ratio   5.50      
Ratio of Indebtedness to Net Capital Denominator   1.00      
Maximum | Required Covenant Ratio from April 2022          
Debt Instrument [Line Items]          
Senior secured leverage ratio   4.75      
Ratio of Indebtedness to Net Capital Denominator   1.00      
Maximum | Suggested Covenant Ratio compliance for additional covenants under Amendments from July 24 2020 to June 30, 2021          
Debt Instrument [Line Items]          
Senior secured leverage ratio   5.50      
Ratio of Indebtedness to Net Capital Denominator   1.00      
Maximum | Required Covenant Ratio for election by Company to end the amended covenant period          
Debt Instrument [Line Items]          
Senior secured leverage ratio   4.75      
Ratio of Indebtedness to Net Capital Denominator   1.00      
Maximum | Required Covenant Ratio          
Debt Instrument [Line Items]          
Senior secured leverage ratio 6.50   4.75    
Ratio of Indebtedness to Net Capital Denominator 1.00   1.00    
LIBOR          
Debt Instrument [Line Items]          
Description of variable interest rate basis LIBOR        
ABR          
Debt Instrument [Line Items]          
Description of variable interest rate basis ABR        
Term Loan B | LIBOR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 2.25%        
Debt Instrument, Basis Spread on Variable Rate, Floor 0.75%        
Term Loan B | ABR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 1.25%        
Debt Instrument, Basis Spread on Variable Rate, Floor 1.75%        
Revolving Credit Facility | Line of Credit          
Debt Instrument [Line Items]          
Line of credit facility borrowing capacity [1] $ 1,425        
Revolving Credit Facility | Line of Credit | LIBOR | Greater than 3.50 to 1.00          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 2.50%        
Revolving Credit Facility | Line of Credit | LIBOR | Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 2.25%        
Revolving Credit Facility | Line of Credit | LIBOR | Less than 2.50 to 1.00 but greater than or equal to 2.00 to 1.00          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 2.00%        
Revolving Credit Facility | Line of Credit | LIBOR | Less than 2.00 to 1.00          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 1.75%        
Revolving Credit Facility | Line of Credit | ABR | Greater than 3.50 to 1.00          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 1.50%        
Revolving Credit Facility | Line of Credit | ABR | Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 1.25%        
Revolving Credit Facility | Line of Credit | ABR | Less than 2.50 to 1.00 but greater than or equal to 2.00 to 1.00          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 1.00%        
Revolving Credit Facility | Line of Credit | ABR | Less than 2.00 to 1.00          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 0.75%        
Secured Debt | Term Loan B          
Debt Instrument [Line Items]          
Long-term debt principal amount $ 1,050 [2]     $ 1,058 $ 1,080
Annual percentage of original principal amount for quarterly amortization payments 1.00%        
[1] Interest rates with respect to revolving loans under the Senior Secured Credit Facility at September 30, 2020 were based on, at the Company's option, (a) adjusted London Interbank Offering Rate ("LIBOR") plus an additional margin or (b) JP Morgan Chase Bank, N.A.'s prime rate ("ABR") plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter's senior secured leverage ratio, the LIBOR margin was 2.25% and the ABR margin was 1.25% for the three months ended September 30, 2020.
[2] The Term Loan B provides for quarterly amortization payments totaling 1% per annum of the original principal amount. The interest rate with respect to term loans under the Term Loan B is based on, at the Company’s option, (a) adjusted LIBOR plus 2.25% (with a LIBOR floor of 0.75%) or (b) ABR plus 1.25% (with an ABR floor of 1.75%).