XML 82 R59.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information - Operating EBITDA (Details) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Mar. 31, 2019
Dec. 31, 2008
Dec. 31, 2007
Sep. 30, 2020
Sep. 30, 2019
Segment Reporting Information [Line Items]                
Operating EBITDA $ 309,000,000   $ 206,000,000       $ 518,000,000 $ 443,000,000
Depreciation and amortization 43,000,000   42,000,000       134,000,000 126,000,000
Interest expense, net 48,000,000   66,000,000       208,000,000 209,000,000
Income tax expense (benefit) from continuing operations 54,000,000   (23,000,000)       (67,000,000) (22,000,000)
Restructuring costs, net [1],[2] 13,000,000   11,000,000       38,000,000 29,000,000
Impairments [3] 6,000,000   240,000,000       460,000,000 243,000,000
Former parent legacy cost, net [4] 1,000,000   1,000,000       1,000,000 1,000,000
(Gain) loss on the early extinguishment of debt 0 [4]   (10,000,000) [4] $ 5,000,000     8,000,000 [4] (5,000,000) [4]
Net income (loss) from continuing operations attributable to Realogy Holdings 144,000,000   (121,000,000)       (264,000,000) (138,000,000)
Net (loss) income from discontinued operations [5] (46,000,000)   8,000,000       (114,000,000) (5,000,000)
Net income (loss) attributable to Realogy Holdings and Realogy Group 98,000,000   (113,000,000)       (378,000,000) (143,000,000)
Impairment loss   $ (413,000,000) (237)   $ (1,153) $ (489) (413,000,000)  
Other Asset Impairment Charges     3,000,000       17,000,000 6,000,000
Estimated loss on the sale of discontinued operations, net of tax (43,000,000)   0       (97,000,000) 0
Realogy Franchise Group                
Segment Reporting Information [Line Items]                
Operating EBITDA 196,000,000   170,000,000       419,000,000 448,000,000
Restructuring costs, net     2,000,000       1,000,000 3,000,000
Impairment loss             0  
Realogy Franchise Group | Indefinite life—Trademarks (b) (c)                
Segment Reporting Information [Line Items]                
Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill)   30,000,000            
Realogy Brokerage Group                
Segment Reporting Information [Line Items]                
Operating EBITDA 61,000,000   31,000,000       25,000,000 16,000,000
Restructuring costs, net 11,000,000   8,000,000       32,000,000 18,000,000
Impairment loss     (237,000,000)       (413,000,000) (237,000,000)
Net Decrease in Carrying Value   (314,000,000) 180,000,000         180,000,000
Income tax benefit associated with Goodwill Impairment Charge   $ 99,000,000 57,000,000         57,000,000
Realogy Title Group                
Segment Reporting Information [Line Items]                
Operating EBITDA 95,000,000   31,000,000       168,000,000 54,000,000
Restructuring costs, net             3,000,000 2,000,000
Impairment loss             0  
Corporate and Other                
Segment Reporting Information [Line Items]                
Operating EBITDA [6] (43,000,000)   (26,000,000)       (94,000,000) (75,000,000)
Restructuring costs, net $ 2,000,000   $ 1,000,000       $ 2,000,000 $ 6,000,000
[1] Restructuring charges for the three months ended September 30, 2020 relate to the Facility and Operational Efficiencies Program. Restructuring charges for the nine months ended September 30, 2020 include $36 million related to the Facility and Operational Efficiencies Program and $2 million related to the Leadership Realignment and Other Restructuring Activities Program. Restructuring charges for the three and nine months ended September 30, 2019 include $10 million and $25 million, respectively, related to the Facility and Operational Efficiencies Program and $1 million and $4 million, respectively, related to prior restructuring programs.
[2] The three months ended September 30, 2020 includes restructuring charges of $11 million at Realogy Brokerage Group and $2 million at Corporate and Other.
The three months ended September 30, 2019 includes restructuring charges of $2 million at Realogy Franchise Group, $8 million at Realogy Brokerage Group and $1 million at Corporate and Other.
The nine months ended September 30, 2020 includes restructuring charges of $1 million at Realogy Franchise Group, $32 million at Realogy Brokerage Group, $3 million at Realogy Title Group and $2 million at Corporate and Other.
The nine months ended September 30, 2019 includes restructuring charges of $3 million at Realogy Franchise Group, $18 million at Realogy Brokerage Group, $2 million at Realogy Title Group and $6 million at Corporate and Other.
[3] Impairments for the three months ended September 30, 2020 relate to lease asset impairments. Impairments for the nine months ended September 30, 2020 include a goodwill impairment charge of $413 million (which reduced the net carrying value of Realogy Brokerage Group by $314 million after accounting for the related income tax benefit of $99 million), an impairment charge of $30 million (which reduced the carrying value of trademarks at Realogy Franchise Group) and $17 million related to lease asset impairments.Impairments for the three and nine months ended September 30, 2019 include a goodwill impairment charge of $237 million (which reduced the net carrying value of Realogy Brokerage Group by $180 million after accounting for the related income tax benefit of $57 million). In addition, the three and nine months ended September 30, 2019 include other impairment charges primarily related to lease asset impairments of $3 million and $6 million, respectively.
[4] Former parent legacy items and (Gain) loss on the early extinguishment of debt are recorded in Corporate and Other.
[5] Includes estimated loss on the sale of discontinued operations, net of tax of $43 million and $97 million for the three and nine months ended September 30, 2020, respectively.
[6] Includes the elimination of transactions between segments.