XML 130 R101.htm IDEA: XBRL DOCUMENT v3.20.4
Operating EBITDA (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2008
Dec. 31, 2007
Segment Reporting Information [Line Items]                            
Net (loss) income attributable to Realogy Holdings and Realogy Group $ 18 [1] $ 98 [1] $ (14) [1] $ (462) [1] $ (45) [2] $ (113) [2] $ 69 [2] $ (99) [2]   $ (360) $ (188) $ 137    
Income tax (benefit) expense                   (104) 14 65    
(Loss) income before income taxes                   (464) (174) 202    
Depreciation and amortization                   186 [3] 195 [3] 195    
Depreciation and amortization, adjusted for Amortization of Intangible Assets related to GRA Acquisition [3]                       197    
Interest expense, net                   246 250 190    
Restructuring costs, net 20 17 18 12 20 11 9 12   67 [4],[5] 52 [4],[5] 58 [4],[5]    
Impairments                   682 [6] 271 [6] 0    
Former parent legacy cost, net   1       1       1 [7] 1 [7] 4 [7]    
Loss (gain) on the early extinguishment of debt     8     (10)   5   8 [7] (5) [7] 7 [7]    
Operating EBITDA                   726 590 658    
Income (Loss) from Equity Method Investments                   131 18 (4)    
Impairment of Goodwill                   540 [8] 253 [9]   $ 1,279 $ 507
Cartus Relocation Services Reserves Recorded   59 44 30 22       $ 133          
Other Asset Impairment Charges 16 $ 11 $ 19 4 6 3 $ 2 $ 1   50 12      
Amortization of Intangible Assets related to GRA Acquisition                            
Segment Reporting Information [Line Items]                            
Income (Loss) from Equity Method Investments                       (2)    
Realogy Franchise Group                            
Segment Reporting Information [Line Items]                            
Depreciation and amortization                   87 104 110    
Restructuring costs, net                   15 14 14    
Operating EBITDA                   594 616 650    
Impairment of Goodwill 22       $ 16       $ 105 127 [8] 16 [9]      
Realogy Franchise Group | Indefinite life—Trademarks                            
Segment Reporting Information [Line Items]                            
Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill) $ 34     30                    
Realogy Brokerage Group                            
Segment Reporting Information [Line Items]                            
Depreciation and amortization                   59 54 51    
Restructuring costs, net                   37 25 37    
Operating EBITDA                   48 4 44    
Impairment of Goodwill       $ 413   $ 237       413 [8] 237 [9]      
Realogy Title Group                            
Segment Reporting Information [Line Items]                            
Depreciation and amortization                   11 13 13    
Restructuring costs, net                   4 3 4    
Operating EBITDA                   226 68 49    
Impairment of Goodwill                   0 [8] 0 [9]      
Corporate and Other                            
Segment Reporting Information [Line Items]                            
Depreciation and amortization                   29 24 21    
Restructuring costs, net                   11 10 3    
Operating EBITDA [7],[10]                   $ (142) $ (98) $ (85)    
[1] The quarterly results include the following:•restructuring charges of $12 million, $18 million, $17 million and $20 million in the first, second, third and fourth quarters, respectively;
•a goodwill impairment charge of $413 million related to Realogy Brokerage Group and an impairment charge of $30 million related to Realogy Franchise Group's trademarks during the first quarter;
•$30 million, $44 million and $59 million of reserves recorded during the three months ended March 31, 2020, June 30, 2020 and September 30, 2020, respectively, (while Cartus Relocation Services was held for sale) to reduce the net assets to the estimated proceeds which were included in Impairments in connection with the reclassification of Cartus Relocation Services as continuing operations during the fourth quarter of 2020;
•a goodwill impairment charge of $22 million related to Cartus Relocation Services and an impairment charge of $34 million related to Cartus Relocation Services' trademarks during the fourth quarter;
•$4 million, $19 million, $11 million and $16 million of other impairment charges primarily related to lease asset impairments incurred in the first, second, third and fourth quarters, respectively;
•former parent legacy net cost of $1 million in the third quarter; and
•a loss on the early extinguishment of debt of $8 million in the second quarter
[2] The quarterly results include the following:
•restructuring charges of $12 million, $9 million, $11 million and $20 million in the first, second, third and fourth quarters, respectively;
•a goodwill impairment charge of $237 million related to Realogy Brokerage Group during the third quarter;
•a $22 million reduction to record net assets held for sale at the lower of carrying value or fair value, less costs to sell, for Cartus Relocations Services which was presented as held for sale at December 31, 2019;
•$1 million, $2 million, $3 million and $6 million of other impairment charges primarily related to lease asset impairments incurred in the first, second, third and fourth quarters, respectively;
•former parent legacy net cost of $1 million in the third quarter; and
•a loss on the early extinguishment of debt of $5 million in the first quarter and a gain on the early extinguishment of debt of $10 million in the third quarter
[3] Depreciation and amortization for the year ended December 31, 2018 includes $2 million of amortization expense related to Guaranteed Rate Affinity's purchase accounting included in the "Equity in (earnings) losses of unconsolidated entities" line on the Consolidated Statement of Operations.
[4] Restructuring charges for the year ended December 31, 2020 include $65 million related to the Facility and Operational Efficiencies Program and $2 million related to the Leadership Realignment and Other Restructuring Activities Program. The year ended December 31, 2019 includes $47 million of expense related to the Facility and Operational Efficiencies Program and $5 million of expense primarily related to the Leadership Realignment and Other Restructuring Activities Program. The year ended December 31, 2018 includes costs primarily related to the Leadership Realignment and Other Restructuring Activities Program
[5] The year ended December 31, 2020 includes restructuring charges of $15 million at Realogy Franchise Group, $37 million at Realogy Brokerage Group, $4 million at Realogy Title Group and $11 million at Corporate and Other.
The year ended December 31, 2019 includes restructuring charges of $14 million at Realogy Franchise Group, $25 million at Realogy Brokerage Group, $3 million at Realogy Title Group and $10 million at Corporate and Other.
The year ended December 31, 2018 includes restructuring charges of $14 million at Realogy Franchise Group, $37 million at Realogy Brokerage Group, $4 million at Realogy Title Group and $3 million at Corporate and Other.
[6] Non-cash impairments for the year ended December 31, 2020 include:
•a goodwill impairment charge of $413 million related to Realogy Brokerage Group during the first quarter of 2020;
•an impairment charge of $30 million related to Realogy Franchise Group's trademarks during the first quarter of 2020;
•$133 million of reserves recorded during the nine months ended September 30, 2020 (while Cartus Relocation Services was held for sale) to reduce the net assets to the estimated proceeds which were included in Impairments in connection with the reclassification of Cartus Relocation Services as continuing operations during the fourth quarter of 2020;
•a goodwill impairment charge of $22 million related to Cartus Relocations Services during the fourth quarter of 2020;
•an impairment charge of $34 million related to Cartus Relocation Services' trademarks during the fourth quarter of 2020; and
•other asset impairments of $50 million primarily related to lease asset impairments.
Non-cash impairments for the year ended December 31, 2019 include a goodwill impairment charge of $237 million related to Realogy Brokerage Group, a $22 million reduction to record net assets held for sale at the lower of carrying value or fair value, less costs to sell, for Cartus Relocations Services which was presented as held for sale at December 31, 2019 and $12 million of other impairment charges primarily related to lease asset impairments.
[7] Former parent legacy items and Loss (gain) on the early extinguishment of debt are recorded in Corporate and Other.
[8] The Company recognized a goodwill impairment charge of $105 million related to reserves recorded during the nine months ended September 30, 2020 (while Cartus Relocation Services was held for sale) to reduce the net assets to the estimated proceeds which were included in Impairments in connection with the reclassification of Cartus Relocation Services as continuing operations during the fourth quarter of 2020. Furthermore, the Company recognized an additional goodwill impairment charge of $22 million during the fourth quarter of 2020 related to Cartus Relocation Services.The Company recognized a goodwill impairment charge of $413 million during the first quarter of 2020 related to Realogy Brokerage Group.
[9] The Company recognized a goodwill impairment charge of $16 million during the fourth quarter of 2019 related to the reduction to record net assets held for sale at the lower of carrying value or fair value, less costs to sell, for Cartus Relocation Services which was presented as held for sale at December 31, 2019.The Company recognized a goodwill impairment charge of $237 million during the third quarter of 2019 related to Realogy Brokerage Group.
[10] Includes the elimination of transactions between segments.