XML 97 R68.htm IDEA: XBRL DOCUMENT v3.20.4
Short And Long-Term Debt Schedule of Debt (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2020
Feb. 19, 2021
Feb. 05, 2021
Feb. 04, 2021
Jan. 11, 2021
Dec. 31, 2019
Feb. 28, 2018
Principal Amount              
Long-term Debt, Gross $ 3,239            
Securitization obligations 106         $ 206  
Unamortized Discount and Debt Issuance Costs              
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net 32            
Net Amount              
Total Short-Term & Long-Term Debt 3,207         3,445  
Securitization obligations $ 106         206  
LIBOR              
Net Amount              
Description of variable interest rate basis LIBOR            
ABR              
Net Amount              
Description of variable interest rate basis ABR            
Securitization obligation              
Unamortized Discount and Debt Issuance Costs              
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net $ 0            
Revolving Credit Facility | Line of Credit              
Principal Amount              
Outstanding borrowings, short-term debt, line of credit facility 0 [1],[2]         190  
Net Amount              
Outstanding borrowings, short-term debt, line of credit facility 0 [1],[2]         190  
Line of credit facility borrowing capacity 1,425            
Long-term Line of Credit $ 0 [1],[2]         190  
Revolving Credit Facility | Line of Credit | LIBOR | Less than 2.50 to 1.00 but greater than or equal to 2.00 to 1.00              
Net Amount              
Debt Instrument, basis spread on variable rate 2.00%            
Revolving Credit Facility | Line of Credit | ABR | Less than 2.50 to 1.00 but greater than or equal to 2.00 to 1.00              
Net Amount              
Debt Instrument, basis spread on variable rate 1.00%            
Revolving Credit Facility | Line of Credit | Subsequent Event              
Principal Amount              
Outstanding borrowings, short-term debt, line of credit facility   $ 0          
Net Amount              
Outstanding borrowings, short-term debt, line of credit facility   0          
Long-term Line of Credit   0          
Revolving Credit Facility | Letter of Credit              
Principal Amount              
Outstanding borrowings, short-term debt, line of credit facility $ 42            
Net Amount              
Outstanding borrowings, short-term debt, line of credit facility 42            
Long-term Line of Credit $ 42            
Revolving Credit Facility | Letter of Credit | Subsequent Event              
Principal Amount              
Outstanding borrowings, short-term debt, line of credit facility   42          
Net Amount              
Outstanding borrowings, short-term debt, line of credit facility   42          
Long-term Line of Credit   $ 42          
Term Loan B | LIBOR              
Net Amount              
Debt Instrument, basis spread on variable rate 2.25%            
Debt Instrument, basis spread on variable rate, floor 0.75%            
Term Loan B | ABR              
Net Amount              
Debt Instrument, basis spread on variable rate 1.25%            
Debt Instrument, basis spread on variable rate, floor 1.75%            
Term Loan B | Secured Debt              
Principal Amount              
Long-term Debt, Gross $ 1,048 [3]         1,058 $ 1,080
Unamortized Discount and Debt Issuance Costs              
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net [3] 12            
Net Amount              
Outstanding borrowings, long-term debt $ 1,036 [3]         1,045  
Annual percentage of original principal amount for quarterly amortization payments 1.00%            
Term Loan A | Secured Debt              
Principal Amount              
Long-term Debt, Gross $ 684 [4]         717 $ 750
Unamortized Discount and Debt Issuance Costs              
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net [4] 3            
Net Amount              
Outstanding borrowings, long-term debt $ 681 [4]         714  
Term Loan A | Secured Debt | June 2018 to March 2020              
Net Amount              
Quarterly percentage of original principal amount for quarterly amortization payments 0.625%            
Term Loan A | Secured Debt | June 2020 to March 2021              
Net Amount              
Quarterly percentage of original principal amount for quarterly amortization payments 1.25%            
Term Loan A | Secured Debt | June 2021 to March 2022              
Net Amount              
Quarterly percentage of original principal amount for quarterly amortization payments 1.875%            
Term Loan A | Secured Debt | June 2022 to February 2023              
Net Amount              
Quarterly percentage of original principal amount for quarterly amortization payments 2.50%            
Term Loan A | Secured Debt | LIBOR | Less than 2.50 to 1.00 but greater than or equal to 2.00 to 1.00              
Net Amount              
Debt Instrument, basis spread on variable rate 2.00%            
Term Loan A | Secured Debt | ABR | Less than 2.50 to 1.00 but greater than or equal to 2.00 to 1.00              
Net Amount              
Debt Instrument, basis spread on variable rate 1.00%            
Term Loan A | Secured Debt | Subsequent Event              
Principal Amount              
Long-term Debt, Gross         $ 434    
7.625% Senior Secured Second Lien Notes | Secured Debt              
Principal Amount              
Long-term Debt, Gross $ 550         0  
Unamortized Discount and Debt Issuance Costs              
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net 10            
Net Amount              
Outstanding borrowings, long-term debt $ 540         0  
Interest Rate 7.625%            
4.875% Senior Notes | Senior Notes              
Principal Amount              
Long-term Debt, Gross $ 407         407  
Unamortized Discount and Debt Issuance Costs              
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net 1            
Net Amount              
Outstanding borrowings, long-term debt $ 406         405  
Interest Rate 4.875%            
9.375% Senior Notes | Senior Notes              
Principal Amount              
Long-term Debt, Gross $ 550         550  
Unamortized Discount and Debt Issuance Costs              
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net 6            
Net Amount              
Outstanding borrowings, long-term debt $ 544         543  
Interest Rate 9.375%            
Apple Ridge Funding LLC | Securitization obligation              
Principal Amount              
Securitization obligations $ 102 [5],[6]         195  
Net Amount              
Securitization obligations 102 [5],[6]         195  
Total capacity, securitization obligations 200            
Available capacity, debt 98            
Cartus Financing Limited | Securitization obligation              
Principal Amount              
Securitization obligations 4 [6],[7]         11  
Net Amount              
Securitization obligations 4 [6],[7]         $ 11  
Total capacity, securitization obligations 21            
Available capacity, debt $ 17            
5.75% Senior Notes | Senior Notes | Subsequent Event              
Principal Amount              
Long-term Debt, Gross     $ 900 $ 300 $ 600    
Net Amount              
Interest Rate         5.75%    
[1] As of December 31, 2020, the $1,425 million Revolving Credit Facility had no outstanding borrowings and $42 million of outstanding undrawn letters of credit. The Revolving Credit Facility expires in February 2023 but is classified on the balance sheet as current due to the revolving nature and terms and conditions of the facility. See Note 20, "Subsequent Events", for a description of the January and February issuances of 5.75% Senior Notes and amendments to the Senior Secured Credit Facility and Term Loan A Facility. On February 19, 2021, the Company had no outstanding borrowings under the Revolving Credit Facility and $42 million of outstanding undrawn letters of credit.
[2] Interest rates with respect to revolving loans under the Senior Secured Credit Facility at December 31, 2020 were based on, at the Company's option, (a) adjusted London Interbank Offering Rate ("LIBOR") plus an additional margin or (b) JP Morgan Chase Bank, N.A.'s prime rate ("ABR") plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter's senior secured leverage ratio, the LIBOR margin was 2.00% and the ABR margin was 1.00% for the three months ended December 31, 2020. See Note 20, "Subsequent Events", for a description of the January and February issuances of 5.75% Senior Notes and amendments to the Senior Secured Credit Facility and Term Loan A Facility.
[3] The Term Loan B Facility provides for quarterly amortization payments totaling 1% per annum of the original principal amount. The interest rate with respect to term loans under the Term Loan B Facility is based on, at the Company’s option, (a) adjusted LIBOR plus 2.25% (with a LIBOR floor of 0.75%) or (b) ABR plus 1.25% (with an ABR floor of 1.75%). See Note 20, "Subsequent Events", for a description of the January and February issuances of 5.75% Senior Notes and the January 2021 amendments to the Senior Secured Credit Facility and Term Loan A Facility.
[4] The Term Loan A Facility provides for quarterly amortization payments, equal to a percentage of the original principal amount of the Term Loan A, as follows: 0.625% per quarter from June 30, 2018 to March 31, 2020; 1.25% per quarter from June 30, 2020 to March 31, 2021; 1.875% per quarter from June 30, 2021 to March 31, 2022; and 2.50% per quarter for periods ending on or after June 30, 2022, with the balance of the Term Loan A Facility due at maturity on February 8, 2023. The interest rates with respect to the Term Loan A Facility are based on, at the Company's option, (a) adjusted LIBOR plus an additional margin or (b) ABR plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter's senior secured leverage ratio, the LIBOR margin was 2.00% and the ABR margin was 1.00% for the three months ended December 31, 2020. See Note 20, "Subsequent Events", for a description of the January and February issuances of 5.75% Senior Notes and amendments to the Senior Secured Credit Facility and Term Loan A Facility.
[5] As of December 31, 2020, the Company had $200 million of borrowing capacity under the Apple Ridge Funding LLC securitization program leaving $98 million of available capacity.
[6] Available capacity is subject to maintaining sufficient relocation related assets to collateralize these securitization obligations.
[7] Consists of a £10 million revolving loan facility and a £5 million working capital facility. As of December 31, 2020, the Company had $21 million of borrowing capacity under the Cartus Financing Limited securitization program leaving $17 million of available capacity.