XML 64 R42.htm IDEA: XBRL DOCUMENT v3.21.1
Short And Long-Term Debt Unsecured Notes (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Feb. 05, 2021
Jan. 11, 2021
Dec. 31, 2020
Feb. 28, 2018
Debt Instrument [Line Items]            
Long-term Debt, Gross $ 3,231          
Proceeds from issuance of Senior Notes $ (905) $ 0        
Consolidated Leverage Ratio - Consolidated Net Income Build - Numerator 4.0          
Consolidated Leverage Ratio - Consolidated Net Income Build - Denominator 1.0          
Cumulative Credit Basket increase as a % of Consolidated Net Income when the consolidated leverage ratio is less than 4.0 to 1.0 50.00%          
Cumulative Credit Basket increase as a % of Consolidated Net Income when the consolidated leverage ratio is equal to or greater than 4.0 to 1.0 25.00%          
Consolidated Leverage Ratio - Unlimited General Restricted Payment Basket - Numerator 3.0          
Consolidated Leverage Ratio - Unlimited Restricted Payment Basket - Denominator 1.0          
General restricted payment basket may be used only for restricted investments (as defined in the indenture to the 9.375% notes) $ 100          
Max amount of shares repurchased and dividends declared per year under the 9.375 Credit Agreement 45          
Net Debt Seasonality Adjustment 200          
Term Loan B            
Debt Instrument [Line Items]            
Debt Instrument, Repurchase Amount     $ (655)      
Secured Debt | 7.625% Senior Secured Second Lien Notes            
Debt Instrument [Line Items]            
Long-term Debt, Gross $ 550       $ 550  
Interest Rate 7.625%          
Secured Debt | Term Loan B            
Debt Instrument [Line Items]            
Long-term Debt, Gross $ 390 [1]       1,048 $ 1,080
Secured Debt | Term Loan A            
Debt Instrument [Line Items]            
Long-term Debt, Gross       $ 434   $ 750
Debt Instrument, Repurchase Amount     (250)      
Senior Notes | 5.75% Senior Notes            
Debt Instrument [Line Items]            
Long-term Debt, Gross $ 900   $ 900   0  
Interest Rate 5.75%          
Senior Notes | 4.875% Senior Notes            
Debt Instrument [Line Items]            
Long-term Debt, Gross $ 407       407  
Interest Rate 4.875%          
Senior Notes | 9.375% Senior Notes            
Debt Instrument [Line Items]            
Long-term Debt, Gross $ 550       $ 550  
Interest Rate 9.375%          
[1] In January and February 2021, we used a portion of the proceeds from the issuance of 5.75% Senior Notes to pay down $655 million of outstanding borrowings under the Term Loan B Facility. The Term Loan B Facility provides for quarterly amortization payments totaling 1% per annum of the $1,080 million original principal amount. The interest rate with respect to term loans under the Term Loan B Facility is based on, at the Company’s option, (a) adjusted LIBOR plus 2.25% (with a LIBOR floor of 0.75%) or (b) ABR plus 1.25% (with an ABR floor of 1.75%). On April 28, 2021, the Company used cash on hand to pay down $150 million of the Term Loan B Facility.