XML 62 R38.htm IDEA: XBRL DOCUMENT v3.21.2
Short And Long-Term Debt Senior Secured Credit Facility (Details)
6 Months Ended
Jun. 30, 2021
USD ($)
Apr. 28, 2021
USD ($)
Feb. 05, 2021
USD ($)
Jan. 27, 2021
USD ($)
Jan. 11, 2021
USD ($)
Dec. 31, 2020
USD ($)
Jun. 30, 2020
Feb. 28, 2018
USD ($)
Debt Instrument [Line Items]                
Long-term debt principal amount $ 3,480,000,000              
Letter of Credit, borrowing capacity $ 125,000,000              
Maximum | Required Covenant Ratio                
Debt Instrument [Line Items]                
Senior secured leverage ratio 4.75           4.75  
Ratio of Indebtedness to Net Capital Denominator 1.00           1.00  
LIBOR                
Debt Instrument [Line Items]                
Description of variable interest rate basis LIBOR              
ABR                
Debt Instrument [Line Items]                
Description of variable interest rate basis ABR              
Term Loan B                
Debt Instrument [Line Items]                
Debt Instrument, Repurchase Amount   $ (150) $ (655,000,000)          
Term Loan B | LIBOR                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate 2.25%              
Debt Instrument, Basis Spread on Variable Rate, Floor 0.75%              
Term Loan B | ABR                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate 1.25%              
Debt Instrument, Basis Spread on Variable Rate, Floor 1.75%              
Line of Credit | Extended Revolving Credit Commitment                
Debt Instrument [Line Items]                
Line of credit facility borrowing capacity $ 948,000,000     $ 948,000,000        
Line of Credit | Revolving Credit Facility                
Debt Instrument [Line Items]                
Line of credit facility borrowing capacity $ 1,425,000,000              
Line of Credit | Revolving Credit Facility | LIBOR | Greater than 3.50 to 1.00                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate 2.50%              
Line of Credit | Revolving Credit Facility | LIBOR | Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate 2.25%              
Line of Credit | Revolving Credit Facility | LIBOR | Less than 2.50 to 1.00 but greater than or equal to 2.00 to 1.00                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate 2.00%              
Line of Credit | Revolving Credit Facility | LIBOR | Less than 2.00 to 1.00                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate 1.75%              
Line of Credit | Revolving Credit Facility | ABR | Greater than 3.50 to 1.00                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate 1.50%              
Line of Credit | Revolving Credit Facility | ABR | Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate 1.25%              
Line of Credit | Revolving Credit Facility | ABR | Less than 2.50 to 1.00 but greater than or equal to 2.00 to 1.00                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate 1.00%              
Line of Credit | Revolving Credit Facility | ABR | Less than 2.00 to 1.00                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate 0.75%              
Line of Credit | Non-extended Revolving Credit Commitment                
Debt Instrument [Line Items]                
Line of credit facility borrowing capacity [1] $ 477,000,000              
Secured Debt | Term Loan A                
Debt Instrument [Line Items]                
Debt Instrument, Repurchase Amount     (250,000,000)          
Long-term debt principal amount         $ 434,000,000     $ 750,000,000
Secured Debt | Term Loan A | LIBOR | Greater than 3.50 to 1.00                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate 2.50%              
Secured Debt | Term Loan A | LIBOR | Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate 2.25%              
Secured Debt | Term Loan A | LIBOR | Less than 2.50 to 1.00 but greater than or equal to 2.00 to 1.00                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate 2.00%              
Secured Debt | Term Loan A | LIBOR | Less than 2.00 to 1.00                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate 1.75%              
Secured Debt | Term Loan A | ABR | Greater than 3.50 to 1.00                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate 1.50%              
Secured Debt | Term Loan A | ABR | Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate 1.25%              
Secured Debt | Term Loan A | ABR | Less than 2.50 to 1.00 but greater than or equal to 2.00 to 1.00                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate 1.00%              
Secured Debt | Term Loan A | ABR | Less than 2.00 to 1.00                
Debt Instrument [Line Items]                
Debt Instrument, Basis Spread on Variable Rate 0.75%              
Secured Debt | Term Loan B                
Debt Instrument [Line Items]                
Long-term debt principal amount $ 237,000,000 [2]         $ 1,048,000,000   $ 1,080,000,000
Annual percentage of original principal amount for quarterly amortization payments 1.00%              
Secured Debt | Extended Term Loan A                
Debt Instrument [Line Items]                
Long-term debt principal amount $ 236,000,000 [3],[4],[5]     $ 237,000,000   0    
Senior Notes | 5.75% Senior Notes                
Debt Instrument [Line Items]                
Long-term debt principal amount $ 900,000,000 [6]   $ 900,000,000     $ 0    
Interest Rate 5.75%              
[1] Interest rates with respect to revolving loans under the Senior Secured Credit Facility at June 30, 2021 were based on, at the Company's option, (a) adjusted London Interbank Offering Rate ("LIBOR") plus an additional margin or (b) JP Morgan Chase Bank, N.A.'s prime rate ("ABR") plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter's senior secured leverage ratio, the LIBOR margin was 1.75% and the ABR margin was 0.75% for the three months ended June 30, 2021.
[2] In January and February 2021, we used a portion of the proceeds from the issuance of 5.75% Senior Notes to pay down $655 million of outstanding borrowings under the Term Loan B Facility. In April 2021, the Company used cash on hand to pay down $150 million of outstanding borrowings under the Term Loan B Facility. The Term Loan B Facility provides for quarterly amortization payments totaling 1% per annum of the $1,080 million original principal amount. The interest rate with respect to term loans under the Term Loan B Facility is based on, at the Company’s option, (a) adjusted LIBOR plus 2.25% (with a LIBOR floor of 0.75%) or (b) ABR plus 1.25% (with an ABR floor of 1.75%).
[3] In January 2021, prior to the effective date of the 2021 Amendments, we used a portion of the proceeds from the issuance of 5.75% Senior Notes to pay down $250 million of outstanding borrowings under the Term Loan A Facility. The interest rates with respect to each of the Non-extended Term Loan A and Extended Term Loan A are based on, at the Company's option, (a) adjusted LIBOR plus an additional margin or (b) ABR plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter's senior secured leverage ratio, the LIBOR margin was 1.75% and the ABR margin was 0.75% for the three months ended June 30, 2021.
[4] The Extended Term Loan A has quarterly amortization payments, commencing with the quarter ending June 30, 2021, equal to a percentage per quarter of the $237 million principal amount of the Extended Term Loan A outstanding on January 27, 2021 (the effective date of the 2021 Amendments), as follows: 0.625% per quarter from June 30, 2021 to March 31, 2022; 1.25% per quarter from June 30, 2022 to March 31, 2023; 1.875% per quarter from June 30, 2023 to March 31, 2024; and 2.50% per quarter for periods ending on or after June 30, 2024, with the balance of the Extended Term Loan A due at maturity on February 8, 2025.
[5] The maturity date of each of the Extended Revolving Credit Commitment and Extended Term Loan A may spring forward to a date prior to February 2025 as follows: (i) if on or before March 2, 2023, the 4.875% Senior Notes have not been extended, refinanced or replaced to have a maturity date after May 10, 2025 (or are not otherwise discharged, defeased or repaid by March 2, 2023), the maturity date of the Extended Revolving Credit Commitment and Extended Term Loan A Facility will be March 2, 2023; and (ii) if on or before November 9, 2024, the Term Loan B Facility under the Senior Secured Credit Agreement is not extended, refinanced or replaced to have a maturity date after May 10, 2025 (or otherwise repaid prior to November 9, 2024), the maturity date of the Extended Revolving Credit Commitment and Extended Term Loan A Facility will be November 9, 2024
[6] Realogy Group may redeem all or a portion of the Unsecured Notes or 7.625% Senior Secured Second Lien Notes, as applicable, at the redemption price set forth in the applicable indenture governing such notes, commencing on the following dates:
Date
7.625% Senior Secured Second Lien NotesJune 15, 2022
4.875% Senior NotesMarch 1, 2023
9.375% Senior NotesApril 1, 2022
5.75% Senior NotesJanuary 15, 2024
Prior to the dates noted above, Realogy Group may redeem the applicable notes at their option, in whole or in part, at a redemption price equal to 100% of the principal amount of such notes redeemed plus a "make-whole" premium as set forth in the applicable indenture governing such notes. In addition, prior to the dates noted above, we may redeem up to 40% of the notes (other than the 4.875% Senior Notes) from the proceeds of certain equity offerings as set forth in the applicable indenture governing such notes. See below under the header "Exchangeable Senior Notes" for information on certain redemption features of the Exchangeable Senior Notes.