XML 63 R39.htm IDEA: XBRL DOCUMENT v3.21.2
Short And Long-Term Debt Term Loan A Facility (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2021
Jan. 27, 2021
Jan. 11, 2021
Dec. 31, 2020
Feb. 28, 2018
Debt Instrument [Line Items]          
Long-term debt principal amount $ 3,480        
Term Loan A | Secured Debt          
Debt Instrument [Line Items]          
Long-term debt principal amount     $ 434   $ 750
Term Loan A | Secured Debt | Greater than 3.50 to 1.00 | LIBOR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 2.50%        
Term Loan A | Secured Debt | Greater than 3.50 to 1.00 | ABR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 1.50%        
Term Loan A | Secured Debt | Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00 | LIBOR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 2.25%        
Term Loan A | Secured Debt | Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00 | ABR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 1.25%        
Term Loan A | Secured Debt | Less than 2.50 to 1.00 but greater than or equal to 2.00 to 1.00 | LIBOR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 2.00%        
Term Loan A | Secured Debt | Less than 2.50 to 1.00 but greater than or equal to 2.00 to 1.00 | ABR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 1.00%        
Term Loan A | Secured Debt | Less than 2.00 to 1.00 | LIBOR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 1.75%        
Term Loan A | Secured Debt | Less than 2.00 to 1.00 | ABR          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate 0.75%        
Extended Term Loan A | Secured Debt          
Debt Instrument [Line Items]          
Long-term debt principal amount $ 236 [1],[2],[3] $ 237   $ 0  
Extended Term Loan A | Secured Debt | June 2021 to March 2022          
Debt Instrument [Line Items]          
Quarterly percentage of original principal amount for quarterly amortization payments 0.625%        
Extended Term Loan A | Secured Debt | June 2022 to March 2023          
Debt Instrument [Line Items]          
Quarterly percentage of original principal amount for quarterly amortization payments 1.25%        
Extended Term Loan A | Secured Debt | June 2023 to March 2024          
Debt Instrument [Line Items]          
Quarterly percentage of original principal amount for quarterly amortization payments 1.875%        
Extended Term Loan A | Secured Debt | June 2024 and thereafter          
Debt Instrument [Line Items]          
Quarterly percentage of original principal amount for quarterly amortization payments 2.50%        
[1] In January 2021, prior to the effective date of the 2021 Amendments, we used a portion of the proceeds from the issuance of 5.75% Senior Notes to pay down $250 million of outstanding borrowings under the Term Loan A Facility. The interest rates with respect to each of the Non-extended Term Loan A and Extended Term Loan A are based on, at the Company's option, (a) adjusted LIBOR plus an additional margin or (b) ABR plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter's senior secured leverage ratio, the LIBOR margin was 1.75% and the ABR margin was 0.75% for the three months ended June 30, 2021.
[2] The Extended Term Loan A has quarterly amortization payments, commencing with the quarter ending June 30, 2021, equal to a percentage per quarter of the $237 million principal amount of the Extended Term Loan A outstanding on January 27, 2021 (the effective date of the 2021 Amendments), as follows: 0.625% per quarter from June 30, 2021 to March 31, 2022; 1.25% per quarter from June 30, 2022 to March 31, 2023; 1.875% per quarter from June 30, 2023 to March 31, 2024; and 2.50% per quarter for periods ending on or after June 30, 2024, with the balance of the Extended Term Loan A due at maturity on February 8, 2025.
[3] The maturity date of each of the Extended Revolving Credit Commitment and Extended Term Loan A may spring forward to a date prior to February 2025 as follows: (i) if on or before March 2, 2023, the 4.875% Senior Notes have not been extended, refinanced or replaced to have a maturity date after May 10, 2025 (or are not otherwise discharged, defeased or repaid by March 2, 2023), the maturity date of the Extended Revolving Credit Commitment and Extended Term Loan A Facility will be March 2, 2023; and (ii) if on or before November 9, 2024, the Term Loan B Facility under the Senior Secured Credit Agreement is not extended, refinanced or replaced to have a maturity date after May 10, 2025 (or otherwise repaid prior to November 9, 2024), the maturity date of the Extended Revolving Credit Commitment and Extended Term Loan A Facility will be November 9, 2024