XML 138 R103.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value Indebtedness Table (Details) - USD ($)
$ in Millions
Dec. 31, 2021
Jun. 02, 2021
Feb. 05, 2021
Dec. 31, 2020
Feb. 28, 2018
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Long-term Debt, Gross $ 3,042        
Secured Debt | Term Loan B Facility          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Long-term Debt, Gross 0     $ 1,048 $ 1,080
Fair value of long-term debt [1] 0     1,032  
Secured Debt | Term Loan A Facility          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Long-term Debt, Gross 232 [2]     684 $ 750
Fair value of long-term debt [1] 231     671  
Secured Debt | 7.625% Senior Secured Second Lien Notes          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Long-term Debt, Gross 550 [3],[4]     550  
Fair value of long-term debt [1] 583     595  
Senior Notes | 4.875% Senior Notes          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Long-term Debt, Gross 407 [4]     407  
Fair value of long-term debt [1] 418     415  
Senior Notes | 9.375% Senior Notes          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Long-term Debt, Gross 550 [3],[4]     550  
Fair value of long-term debt [1] 596     609  
Senior Notes | 5.75% Senior Notes          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Long-term Debt, Gross 900 [4]   $ 900 0  
Fair value of long-term debt [1] 923     0  
Convertible Debt | 0.25% Exchangeable Senior Notes          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Long-term Debt, Gross 403 [5] $ 403   0  
Fair value of long-term debt [1] 399     0  
Line of Credit | Revolving Credit Facility          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Line of credit facility outstanding amount 0 [2],[6]     0  
Line of credit facility fair value [1] $ 0     $ 0  
[1] The fair value of the Company's indebtedness is categorized as Level II.
[2] See below under the header "Senior Secured Credit Agreement and Term Loan A Agreement" for additional information.
[3] (4)In the first quarter of 2022, the Company issued $1,000 million 5.25% Senior Notes due 2030 and used net proceeds, together with cash on hand, to redeem in full both the outstanding 9.375% Senior Notes due 2027 and the 7.625% Senior Secured Second Lien Notes due 2025. See Note 19, "Subsequent Events", for a description of these transactions.
[4] See below under the header "Senior Secured Second Lien Notes" and "Unsecured Notes" for additional information.
[5] See below under the header "Exchangeable Senior Notes" for additional information.
[6] The Senior Secured Credit Facility includes a $1,425 million Revolving Credit Facility which includes a $125 million letter of credit sub-facility, and, until its repayment in full in September 2021, a Term Loan B Facility. As of December 31, 2021, there were no outstanding borrowings under the Revolving Credit Facility and $42 million of outstanding undrawn letters of credit. On February 23, 2022, the Company had no outstanding borrowings under the Revolving Credit Facility and $42 million of outstanding undrawn letters of credit.