XML 140 R105.htm IDEA: XBRL DOCUMENT v3.22.0.1
Operating EBITDA (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2020
Mar. 31, 2020
Sep. 30, 2019
Mar. 31, 2019
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2008
Dec. 31, 2007
Segment Reporting Information [Line Items]                      
Net Income (Loss) Attributable to Parent             $ 343 $ (360) $ (188)    
Income tax expense (benefit)             133 (104) 14    
Income (loss) before income taxes             476 (464) (174)    
Depreciation and amortization             204 186 195    
Interest expense, net             190 246 250    
Restructuring costs, net [1],[2]             17 67 52    
Impairments [3]             4 682 271    
Former parent legacy cost, net [4]             1 1 1    
Loss (gain) on the early extinguishment of debt     $ (10) $ 5     21 [4] 8 [4] (5) [4]    
Gain on the sale of business, net [5]             (11) 0 0    
Operating EBITDA             902 726 590    
Impairment of Goodwill               540 [6] 253 [7] $ 1,279 $ 507
Cartus Relocation Services Reserves Recorded         $ (133)       (22)    
Other Asset Impairment Charges               50 12    
Realogy Franchise Group                      
Segment Reporting Information [Line Items]                      
Depreciation and amortization             112 87 104    
Restructuring costs, net             5 15 14    
Operating EBITDA             751 594 616    
Impairment of Goodwill $ 22         $ 105   127 [6] 16 [7]    
Realogy Franchise Group | Indefinite life—Trademarks                      
Segment Reporting Information [Line Items]                      
Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill) $ 34 $ 30                  
Realogy Brokerage Group                      
Segment Reporting Information [Line Items]                      
Depreciation and amortization             56 59 54    
Restructuring costs, net             7 37 25    
Operating EBITDA             109 48 4    
Impairment of Goodwill               413 [6] 237 [7]    
Realogy Title Group                      
Segment Reporting Information [Line Items]                      
Depreciation and amortization             11 11 13    
Restructuring costs, net               4 3    
Operating EBITDA             200 226 68    
Impairment of Goodwill               0 [6] 0 [7]    
Corporate and Other                      
Segment Reporting Information [Line Items]                      
Depreciation and amortization             25 29 24    
Restructuring costs, net             5 11 10    
Operating EBITDA [4],[8]             $ (158) $ (142) $ (98)    
[1] Restructuring charges for the years ended December 31, 2020 and 2019 include $65 million and $47 million, respectively, of expense related to the Facility and Operational Efficiencies Program and $2 million and $5 million, respectively, of expense related to prior restructuring programs
[2] The year ended December 31, 2021 includes restructuring charges of $5 million at Realogy Franchise Group, $7 million at Realogy Brokerage Group and $5 million at Corporate and Other.
The year ended December 31, 2020 includes restructuring charges of $15 million at Realogy Franchise Group, $37 million at Realogy Brokerage Group, $4 million at Realogy Title Group and $11 million at Corporate and Other.
The year ended December 31, 2019 includes restructuring charges of $14 million at Realogy Franchise Group, $25 million at Realogy Brokerage Group, $3 million at Realogy Title Group and $10 million at Corporate and Other.
[3] Non-cash impairments for the year ended December 31, 2021 primarily relate to software and lease asset impairments.
Non-cash impairments for the year ended December 31, 2020 include:
•a goodwill impairment charge of $413 million related to Realogy Brokerage Group;
•an impairment charge of $30 million related to Realogy Franchise Group's trademarks;
•$133 million of impairment charges during the nine months ended September 30, 2020 (while Cartus Relocation Services was held for sale) to reduce the net assets to the estimated proceeds;
•a goodwill impairment charge of $22 million related to Cartus Relocation Services;
•an impairment charge of $34 million related to Cartus Relocation Services' trademarks; and
•other asset impairments of $50 million primarily related to lease asset impairments.
Non-cash impairments for the year ended December 31, 2019 include a goodwill impairment charge of $237 million related to Realogy Brokerage Group, a $22 million reduction to record net assets held for sale at the lower of carrying value or fair value, less costs to sell, for Cartus Relocation Services which was presented as held for sale at December 31, 2019 and $12 million of other impairment charges primarily related to lease asset impairments.
[4] Former parent legacy items and Loss (gain) on the early extinguishment of debt are recorded in Corporate and Other.
[5] Gain on the sale of business, net is primarily recorded in Realogy Brokerage Group.
[6] During the year ended December 31, 2020, the Company recognized a goodwill impairment charges of $413 million related to Realogy Brokerage Group and $127 million at Realogy Franchise Group which related to $105 million during the nine months ended September 30, 2020 (while Cartus Relocation Services was held for sale) to reduce the net assets to the estimated proceeds and an additional goodwill impairment charge of $22 million during the fourth quarter of 2020 related to Cartus Relocation Services.
[7] During the year ended December 31, 2019, the Company recognized goodwill impairment charges of $237 million related to Realogy Brokerage Group and $16 million at Realogy Franchise Group which related to the reduction to record net assets held for sale at the lower of carrying value or fair value, less costs to sell, for Cartus Relocation Services which was presented as held for sale at December 31, 2019.
[8] Includes the elimination of transactions between segments.