XML 82 R47.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Revenues
 Revenues (a)
 Year Ended December 31,
 202120202019
Realogy Franchise Group$1,249 $1,059 $1,158 
Realogy Brokerage Group6,189 4,742 4,409 
Realogy Title Group952 736 596 
Corporate and Other (b)(407)(316)(293)
Total Company$7,983 $6,221 $5,870 
_______________
(a)Transactions between segments are eliminated in consolidation. Revenues for Realogy Franchise Group include intercompany royalties and marketing fees paid by Realogy Brokerage Group of $407 million, $316 million and $293 million for the years ended December 31, 2021, 2020 and 2019, respectively. Such amounts are eliminated through the Corporate and Other line.
(b)Includes the elimination of transactions between segments.
Reconciliation of Operating EBITDA by Business segment to Net Income (Loss)
Set forth in the tables below is a reconciliation of Net income (loss) to Operating EBITDA and Operating EBITDA presented by reportable segment for the years ended December 31, 2021, 2020 and 2019:
 Year Ended December 31,
 202120202019
Net income (loss) attributable to Realogy Holdings and Realogy Group$343 $(360)$(188)
Income tax expense (benefit)133 (104)14 
Income (loss) before income taxes476 (464)(174)
Add: Depreciation and amortization204 186 195 
Interest expense, net190 246 250 
Restructuring costs, net (a)17 67 52 
Impairments (b)682 271 
Former parent legacy cost, net (c)
Loss (gain) on the early extinguishment of debt (c)21 (5)
Gain on the sale of business, net (d)(11)— — 
Operating EBITDA$902 $726 $590 

 Operating EBITDA
 Year Ended December 31,
 202120202019
Realogy Franchise Group$751 $594 $616 
Realogy Brokerage Group109 48 
Realogy Title Group200 226 68 
Corporate and Other (c)(e)(158)(142)(98)
Total Company$902 $726 $590 
______________
(a)The year ended December 31, 2021 includes restructuring charges of $5 million at Realogy Franchise Group, $7 million at Realogy Brokerage Group and $5 million at Corporate and Other.
The year ended December 31, 2020 includes restructuring charges of $15 million at Realogy Franchise Group, $37 million at Realogy Brokerage Group, $4 million at Realogy Title Group and $11 million at Corporate and Other.
The year ended December 31, 2019 includes restructuring charges of $14 million at Realogy Franchise Group, $25 million at Realogy Brokerage Group, $3 million at Realogy Title Group and $10 million at Corporate and Other.
(b)Non-cash impairments for the year ended December 31, 2021 primarily relate to software and lease asset impairments.
Non-cash impairments for the year ended December 31, 2020 include:
a goodwill impairment charge of $413 million related to Realogy Brokerage Group;
an impairment charge of $30 million related to Realogy Franchise Group's trademarks;
$133 million of impairment charges during the nine months ended September 30, 2020 (while Cartus Relocation Services was held for sale) to reduce the net assets to the estimated proceeds;
a goodwill impairment charge of $22 million related to Cartus Relocation Services;
an impairment charge of $34 million related to Cartus Relocation Services' trademarks; and
other asset impairments of $50 million primarily related to lease asset impairments.
Non-cash impairments for the year ended December 31, 2019 include a goodwill impairment charge of $237 million related to Realogy Brokerage Group, a $22 million reduction to record net assets held for sale at the lower of carrying value or fair value, less costs to sell, for Cartus Relocation Services which was presented as held for sale at December 31, 2019 and $12 million of other impairment charges primarily related to lease asset impairments.
(c)Former parent legacy items and Loss (gain) on the early extinguishment of debt are recorded in Corporate and Other.
(d)Gain on the sale of business, net is primarily recorded in Realogy Brokerage Group.
(e)Includes the elimination of transactions between segments.
Reconciliation of Depreciation and Amortization from Segments to Consolidated Depreciation and Amortization
 Year Ended December 31,
 202120202019
Realogy Franchise Group$112 $87 $104 
Realogy Brokerage Group56 59 54 
Realogy Title Group11 11 13 
Corporate and Other25 29 24 
Total Company$204 $186 $195 
Segment Assets Segment Assets
 As of December 31,
 20212020
Realogy Franchise Group$4,821 $4,896 
Realogy Brokerage Group1,021 932 
Realogy Title Group724 659 
Corporate and Other644 447 
Total Company$7,210 $6,934 
Reconciliation of Capital Expenditures from Segments to Consolidated Capital Expenditures
 Year Ended December 31,
 202120202019
Realogy Franchise Group$29 $27 $32 
Realogy Brokerage Group43 39 56 
Realogy Title Group13 10 
Corporate and Other16 20 21 
Total Company$101 $95 $119 
Geographic Segment Information
The geographic segment information provided below is classified based on the geographic location of the Company’s subsidiaries.
United
States
All Other
Countries
Total
On or for the year ended December 31, 2021
Net revenues$7,919 $64 $7,983 
Total assets7,157 53 7,210 
Net property and equipment309 310 
On or for the year ended December 31, 2020
Net revenues$6,145 $76 $6,221 
Total assets6,878 56 6,934 
Net property and equipment316 317 
On or for the year ended December 31, 2019
Net revenues$5,762 $108 $5,870 
Total assets7,470 73 7,543 
Net property and equipment341 342