XML 48 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Basis Of Presentation Financial Instruments - Fair Value Indebtedness Table (Details) - USD ($)
$ in Millions
Mar. 31, 2022
Jan. 10, 2022
Dec. 31, 2021
Jun. 02, 2021
Jan. 27, 2021
Long-term debt principal amount $ 2,941        
Secured Debt | Extended Term Loan A          
Long-term debt principal amount 231   $ 232   $ 237
Long-term debt fair value [1] 227   231    
Secured Debt | 7.625% Senior Secured Second Lien Notes          
Long-term debt principal amount 0   550    
Long-term debt fair value [1] 0   583    
Senior Notes | 4.875% Senior Notes          
Long-term debt principal amount 407   407    
Long-term debt fair value [1] 408   418    
Senior Notes | 9.375% Senior Notes          
Long-term debt principal amount 0   550    
Long-term debt fair value [1] 0   596    
Senior Notes | 5.75% Senior Notes          
Long-term debt principal amount 900   900    
Long-term debt fair value [1] 844   923    
Senior Notes | 5.25% Senior Notes          
Long-term debt principal amount 1,000 $ 1,000 0    
Long-term debt fair value [1] 918   0    
Convertible Debt | 0.25% Exchangeable Senior Notes          
Long-term debt principal amount 403   403 $ 403  
Long-term debt fair value [1] 365   399    
Line of Credit | Revolving Credit Facility          
Line of credit facility outstanding 0 [2],[3],[4]   0    
Line of credit facility fair value [1] $ 0   $ 0    
[1] The fair value of the Company's indebtedness is categorized as Level II.
[2] Interest rates with respect to revolving loans under the Revolving Credit Facility and outstanding borrowings under the Extended Term Loan A at March 31, 2022 are based on, at the Company's option, (a) adjusted London Interbank Offering Rate ("LIBOR") plus an additional margin or (b) JP Morgan Chase Bank, N.A.'s prime rate ("ABR") plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter's senior secured leverage ratio, the LIBOR margin was 1.75% and the ABR margin was 0.75% for the three months ended March 31, 2022.
[3] The Revolving Credit Facility includes available capacity under the Non-extended Revolving Credit Commitment of $477 million and available capacity under the Extended Revolving Credit Commitment of $948 million. As of March 31, 2022, there were no outstanding borrowings under the Revolving Credit Facility and $42 million of outstanding undrawn letters of credit. On May 2, 2022, the Company had no outstanding borrowings under the Revolving Credit Facility and $42 million of outstanding undrawn letters of credit.
[4] The maturity date of the Non-Extended Revolving Credit Commitment under the Revolving Credit Facility is February 2023. The maturity date of each of the Extended Revolving Credit Commitment and Extended Term Loan A may spring forward to March 2, 2023 if on or before March 2, 2023, the 4.875% Senior Notes have not been extended, refinanced or replaced to have a maturity date after May 10, 2025 (or are not otherwise discharged, defeased or repaid by March 2, 2023).