XML 43 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
Basis Of Presentation Financial Instruments - Fair Value Indebtedness Table (Details) - USD ($)
$ in Millions
Sep. 30, 2022
Jan. 10, 2022
Dec. 31, 2021
Jun. 02, 2021
Jan. 27, 2021
Long-term debt principal amount $ 2,868        
Secured Debt | Extended Term Loan A          
Long-term debt principal amount 225 [1],[2],[3]   $ 232   $ 237
Long-term debt fair value [4] 219   231    
Secured Debt | 7.625% Senior Secured Second Lien Notes          
Long-term debt principal amount 0   550    
Long-term debt fair value [4] 0   583    
Senior Notes | 4.875% Senior Notes          
Long-term debt principal amount 340   407    
Long-term debt fair value [4] 332   418    
Senior Notes | 9.375% Senior Notes          
Long-term debt principal amount 0   550    
Long-term debt fair value [4] 0   596    
Senior Notes | 5.75% Senior Notes          
Long-term debt principal amount 900   900    
Long-term debt fair value [4] 648   923    
Senior Notes | 5.25% Senior Notes          
Long-term debt principal amount 1,000 [5] $ 1,000 0    
Long-term debt fair value [4] 683   0    
Convertible Debt | 0.25% Exchangeable Senior Notes          
Long-term debt principal amount 403 [6]   403 $ 403  
Long-term debt fair value [4] 283   399    
Line of Credit | Revolving Credit Facility          
Line of credit facility outstanding 0 [7],[8],[9]   0    
Line of credit facility fair value [4] $ 0   $ 0    
[1] Interest rates with respect to outstanding borrowings under the Extended Term Loan A at September 30, 2022 are based on, at the Company's option, (a) adjusted London Interbank Offering Rate ("LIBOR") plus an additional margin or (b) JP Morgan Chase Bank, N.A.'s prime rate ("ABR") plus an additional margin, in each case subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter's senior secured leverage ratio, the LIBOR margin was 1.75% and the ABR margin was 0.75% for the three months ended September 30, 2022.
[2] The Extended Term Loan A has quarterly amortization payments equal to a percentage per quarter of the original principal amount of $237 million, as follows: 0.625% per quarter from June 30, 2021 to March 31, 2022; 1.25% per quarter from June 30, 2022 to March 31, 2023; 1.875% per quarter from June 30, 2023 to March 31, 2024; and 2.50% per quarter for periods ending on or after June 30, 2024, with the balance of the Extended Term Loan A due at maturity on February 8, 2025.
[3] The maturity date of the Extended Term Loan A may spring forward to March 2, 2023 if on or before March 2, 2023, the 4.875% Senior Notes have not been extended, refinanced or replaced to have a maturity date after May 10, 2025 (or are not otherwise discharged, defeased or repaid by March 2, 2023).
[4] The fair value of the Company's indebtedness is categorized as Level II.
[5] In the first quarter of 2022, the Company issued $1 billion aggregate principal amount of 5.25% Senior Notes due 2030 and used net proceeds, together with cash on hand, to redeem in full both the outstanding 9.375% Senior Notes due 2027 and the 7.625% Senior Secured Second Lien Notes due 2025. See below under the header "5.25% Senior Notes Issuance and Redemption of 9.375% Senior Notes and 7.625% Senior Secured Second Lien Notes" for a description of these transactions.
[6] See below under the header "Exchangeable Senior Notes" for additional information and Note 1, "Basis of Presentation—Recently Adopted Accounting Pronouncements", related to the January 1, 2022 adoption of the new standard on "Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity".
[7] Interest rates with respect to revolving loans under the Revolving Credit Facility at September 30, 2022 are based on a term Secured Overnight Financing Rate ("SOFR")-based rate including a 10 basis point credit spread adjustment plus an additional margin. The additional margin is subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter's senior secured leverage ratio, the margin was 1.75% for the three months ended September 30, 2022.
[8] The Revolving Credit Facility has an available capacity of $1.1 billion and as of September 30, 2022, there were no outstanding borrowings under the Revolving Credit Facility and $42 million of outstanding undrawn letters of credit. On November 1, 2022, the Company had no outstanding borrowings under the Revolving Credit Facility and $42 million of outstanding undrawn letters of credit.
[9] The maturity date of the Revolving Credit Facility may spring forward to a date prior to July 2027 as follows: (i) if on or before March 2, 2023, the 4.875% Senior Notes have not been extended, refinanced or replaced to have a maturity date after October 26, 2027 (or are not otherwise discharged, defeased or repaid by March 2, 2023), the maturity date of the Revolving Credit Facility will be March 2, 2023; (ii) if on or before March 16, 2026, the 0.25% Exchangeable Senior Notes have not been extended, refinanced or replaced to have a maturity date after October 26, 2027 (or are not otherwise discharged, defeased or repaid by March 16, 2026), the maturity date of the Revolving Credit Facility will be March 16, 2026; and (iii) if on or before February 8, 2025, the “term A loans” under the Term Loan A Agreement have not been extended, refinanced or replaced to have a maturity date after October 26, 2027 (or are not otherwise repaid by February 8, 2025), the maturity date of the Revolving Credit Facility will be February 8, 2025.