XML 67 R42.htm IDEA: XBRL DOCUMENT v3.22.4
Short and Long-Term Debt (Tables)
 12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Total Indebtedness Total indebtedness is as follows:
 December 31,
 20222021
Revolving Credit Facility
$350 $— 
Extended Term Loan A221 231 
7.625% Senior Secured Second Lien Notes— 542 
4.875% Senior Notes— 406 
9.375% Senior Notes— 545 
5.75% Senior Notes899 898 
5.25% Senior Notes985 — 
0.25% Exchangeable Senior Notes394 328 
Total Short-Term & Long-Term Debt $2,849 $2,950 
Securitization Obligations:
Apple Ridge Funding LLC$163 $116 
Cartus Financing Limited— 2 
Total Securitization Obligations$163 $118 
Schedule of Debt
As of December 31, 2022, the Company’s borrowing arrangements were as follows:
Interest
Rate		Expiration
Date		Principal AmountUnamortized Discount (Premium) and Debt Issuance CostsNet Amount
Revolving Credit Facility (1)(2)July 2027 (2)$350 $ *$350 
Extended Term Loan A(2)February 2025222 1 221 
Senior Notes (3)5.75%January 2029900 1 899 
Senior Notes (3)5.25%April 20301,000 15 985 
Exchangeable Senior Notes (4)0.25%June 2026403 9 394 
Total Short-Term & Long-Term Debt$2,875 $26 $2,849 
Securitization obligations: (5)
Apple Ridge Funding LLCJune 2023$163 $ *$163 
_______________

*The debt issuance costs related to our Revolving Credit Facility and securitization obligations are classified as a deferred financing asset within other assets.
(1)As of December 31, 2022, the Company had $1,100 million of borrowing capacity under its Revolving Credit Facility, with $750 million of available capacity. As of December 31, 2022, there were $350 million outstanding borrowings under the Revolving Credit Facility and $42 million of outstanding undrawn letters of credit. On February 22, 2023, the Company had $384 million outstanding borrowings under the Revolving Credit Facility and $35 million of outstanding undrawn letters of credit.
(2)See below under the header "Senior Secured Credit Agreement and Term Loan A Agreement" for additional information.
(3)See below under the header "Unsecured Notes" for additional information.
(4)See below under the header "Exchangeable Senior Notes" for additional information and Note 2, "Summary of Significant Accounting Policies—Recently Adopted Accounting Pronouncements", related to the January 1, 2022 adoption of the new standard on "Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity".
(5)See below under the header "Securitization Obligations" for additional information.
Schedule of Maturities of Long-term Debt
As of December 31, 2022, the combined aggregate amount of maturities for long-term borrowings for each of the next five years is as follows:
YearAmount
2023 (a)$366 
202422 
2025184 
2026403 
2027— 
_______________

 
(a)The current portion of long-term debt of $366 million shown on the Consolidated Balance Sheets consists of $350 million outstanding borrowings under the Revolving Credit Facility as of December 31, 2022 and four quarters of 2023 amortization payments totaling $16 million for the Extended Term Loan A. Outstanding borrowings under the Revolving Credit Facility are classified on the balance sheet as current due to the revolving nature and terms and conditions of the facilities.
Interest Rate Table for Revolving Credit Facility
Senior Secured Leverage RatioApplicable SOFR MarginApplicable ABR Margin
Greater than 3.50 to 1.002.50%1.50%
Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00
2.25%1.25%
Less than 2.50 to 1.00 but greater than or equal to 2.00 to 1.00 2.00%1.00%
Less than 2.00 to 1.001.75%0.75%
Interest Rate Table for Term Loan A Facility
Senior Secured Leverage RatioApplicable LIBOR MarginApplicable ABR Margin
Greater than 3.50 to 1.002.50%1.50%
Less than or equal to 3.50 to 1.00 but greater than or equal to 2.50 to 1.00
2.25%1.25%
Less than 2.50 to 1.00 but greater than or equal to 2.00 to 1.00 2.00%1.00%
Less than 2.00 to 1.001.75%0.75%