XML 85 R53.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
 Year Ended December 31, 2024
 Franchise GroupOwned Brokerage GroupTitle GroupTotals
Net revenues from external customers$642 $4,688 $362 $5,692 
Intersegment revenues (a)319 — — 319 
Segment net revenues961 4,688 362 6,011 
Reconciliation of Segment net revenues to Total consolidated net revenues
Elimination of intersegment revenues (a)(319)
Total consolidated net revenues5,692 
Less (b):
Commission and other agent-related costs— 3,718 — 3,718 
Operating248 882 299 1,429 
Marketing89 102 18 209 
General and administrative (c)
103 85 59 247 
Equity in earnings
— (5)(2)(7)
Other segment items (d)
— (1)— 
Segment operating EBITDA
521 (93)(13)415 
Reconciliation of Segment operating EBITDA to Net loss attributable to Anywhere and Anywhere Group before income taxes
Unallocated amounts:
Former parent legacy cost, net
Gain on the early extinguishment of debt(7)
Other corporate expenses125 
Depreciation and amortization198 
Interest expense, net153 
Stock-based compensation
17 
Restructuring costs, net32 
Impairments20 
Legal contingencies
Loss on the sale of businesses, investments or other assets, net
Net loss attributable to Anywhere and Anywhere Group before income taxes
$(130)
_______________
(a)Intersegment revenues include intercompany royalties and marketing fees paid by Owned Brokerage Group to Franchise Group and are eliminated in consolidation.
(b)The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker. Intersegment expenses are included within the amounts shown.
(c)General and administrative expenses exclude non-cash stock-based compensation and legal contingencies unrelated to normal operations which currently includes industry-wide antitrust lawsuits and class action lawsuits.
(d)Other segment items include Net income (loss) attributable to noncontrolling interests and other non-operating items. Amounts are immaterial to each segment.
 
Year Ended December 31, 2023
 Franchise GroupOwned Brokerage GroupTitle GroupTotals
Net revenues from external customers$668 $4,628 $340 $5,636 
Intersegment revenues (a)315 — — 315 
Segment net revenues983 4,628 340 5,951 
Reconciliation of Segment net revenues to Total consolidated net revenues
Elimination of intersegment revenues (a)(315)
Total consolidated net revenues5,636 
Less (b):
Commission and other agent-related costs— 3,664 — 3,664 
Operating259 893 294 1,446 
Marketing95 114 19 228 
General and administrative (c)
102 93 52 247 
Equity in earnings
— (2)(7)(9)
Other segment items (d)
— (2)(1)
Segment operating EBITDA
527 (135)(16)376 
Reconciliation of Segment operating EBITDA to Net loss attributable to Anywhere and Anywhere Group before income taxes
Unallocated amounts:
Former parent legacy cost, net18 
Gain on the early extinguishment of debt(169)
Other corporate expenses121 
Depreciation and amortization196 
Interest expense, net151 
Stock-based compensation12 
Restructuring costs, net49 
Impairments65 
Legal contingencies43 
Loss on the sale of businesses, investments or other assets, net
Net loss attributable to Anywhere and Anywhere Group before income taxes
$(112)
_______________
(a)Intersegment revenues include intercompany royalties and marketing fees paid by Owned Brokerage Group to Franchise Group and are eliminated in consolidation.
(b)The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker. Intersegment expenses are included within the amounts shown.
(c)General and administrative expenses exclude non-cash stock-based compensation and legal contingencies unrelated to normal operations which currently includes industry-wide antitrust lawsuits and class action lawsuits.
(d)Other segment items include Net income (loss) attributable to noncontrolling interests and other non-operating items. Amounts are immaterial to each segment.
 
Year Ended December 31, 2022
 Franchise GroupOwned Brokerage GroupTitle GroupTotals
Net revenues from external customers$772 $5,606 $530 $6,908 
Intersegment revenues (a)373 — — 373 
Segment net revenues1,145 5,606 530 7,281 
Reconciliation of Segment net revenues to Total consolidated net revenues
Elimination of intersegment revenues (a)(373)
Total consolidated net revenues6,908 
Less (b):
Commission and other agent-related costs— 4,415 — 4,415 
Operating272 1,034 428 1,734 
Marketing106 141 20 267 
General and administrative (c)
94 71 59 224 
Equity in losses
— 17 11 28 
Other segment items (d)
— — 
Segment operating EBITDA
673 (72)11 612 
Reconciliation of Segment operating EBITDA to Net loss attributable to Anywhere and Anywhere Group before income taxes
Unallocated amounts:
Former parent legacy cost, net
Loss on the early extinguishment of debt
96 
Other corporate expenses78 
Depreciation and amortization214 
Interest expense, net113 
Stock-based compensation22 
Restructuring costs, net32 
Impairments483 
Legal contingencies
63 
Gain on the sale of businesses, investments or other assets, net(135)
Net loss attributable to Anywhere and Anywhere Group before income taxes
$(355)
_______________
(a)Intersegment revenues include intercompany royalties and marketing fees paid by Owned Brokerage Group to Franchise Group and are eliminated in consolidation.
(b)The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker. Intersegment expenses are included within the amounts shown.
(c)General and administrative expenses exclude non-cash stock-based compensation and legal contingencies unrelated to normal operations which currently includes industry-wide antitrust lawsuits and class action lawsuits.
(d)Other segment items include Net income (loss) attributable to noncontrolling interests and other non-operating items. Amounts are immaterial to each segment.
Reconciliation of Assets from Segment to Consolidated [Table Text Block]
Reconciliations of reportable segment assets and other significant items to consolidated totals:
 
As of and for the year ended December 31, 2024
 Franchise GroupOwned Brokerage GroupTitle Group
Segment Total
Unallocated Corporate Amounts
Consolidated Total
Total assets
$4,326 $561 $509 $5,396 $240 $5,636 
Capital expenditures26 28 61 17 78 
Investment in equity method investees— 31 151 182 — 182 
Depreciation and amortization117 46 18 181 17 198 
 
As of and for the year ended December 31, 2023
 Franchise GroupOwned Brokerage GroupTitle Group
Segment Total
Unallocated Corporate Amounts
Consolidated Total
Total assets
$4,430 $630 $531 $5,591 $248 $5,839 
Capital expenditures28 24 59 13 72 
Investment in equity method investees— 26 152 178 — 178 
Depreciation and amortization114 52 12 178 18 196 
Segment, Reconciliation of Other Items from Segments to Consolidated [Table Text Block]
Reconciliations of reportable segment assets and other significant items to consolidated totals:
 
As of and for the year ended December 31, 2024
 Franchise GroupOwned Brokerage GroupTitle Group
Segment Total
Unallocated Corporate Amounts
Consolidated Total
Total assets
$4,326 $561 $509 $5,396 $240 $5,636 
Capital expenditures26 28 61 17 78 
Investment in equity method investees— 31 151 182 — 182 
Depreciation and amortization117 46 18 181 17 198 
 
As of and for the year ended December 31, 2023
 Franchise GroupOwned Brokerage GroupTitle Group
Segment Total
Unallocated Corporate Amounts
Consolidated Total
Total assets
$4,430 $630 $531 $5,591 $248 $5,839 
Capital expenditures28 24 59 13 72 
Investment in equity method investees— 26 152 178 — 178 
Depreciation and amortization114 52 12 178 18 196 
 
As of and for the year ended December 31, 2022
 Franchise GroupOwned Brokerage GroupTitle Group
Segment Total
Unallocated Corporate Amounts
Consolidated Total
Capital expenditures$42 $40 $11 $93 $16 $109 
Depreciation and amortization119 63 11 193 21 214 
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
United
States
All Other
Countries
Total
On or for the year ended December 31, 2024
Net revenues$5,626 $66 $5,692 
Total assets5,589 47 5,636 
Net property and equipment246 247 
On or for the year ended December 31, 2023
Net revenues$5,562 $74 $5,636 
Total assets5,784 55 5,839 
Net property and equipment279 280 
On or for the year ended December 31, 2022
Net revenues$6,829 $79 $6,908 
Total assets6,309 74 6,383 
Net property and equipment316 317