XML 69 R51.htm IDEA: XBRL DOCUMENT v3.25.2
Reconciliation of Operating EBITDA from Segment to Consolidated (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Commission and other agent-related costs $ 1,117 $ 1,108 $ 1,902 $ 1,834
Operating 303 285 580 558
Marketing 49 47 93 92
Income (Loss) from Equity Method Investments (5) (3) (4) (2)
Former parent legacy cost (benefit), net 1 1 (2) 2
Gain (Loss) on Extinguishment of Debt 2 0 2 0
Other corporate expenses 40 29 73 58
Depreciation and amortization 49 48 95 103
Interest expense, net 36 40 72 79
Stock-based compensation 4 4 9 8
Restructuring costs, net [1] 12 7 24 18
Impairments 0 2 6 8
Loss (gain) on the sale of businesses, investments or other assets, net (3) 0 (4) 0
Income (Loss) Attributable to Parent, before Tax 36 41 (66) (88)
Industry-wide antitrust lawsuits and class-action lawsuits        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Legal contingencies 0 0 0 0
Franchise Group | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Commission and other agent-related costs [2] 0 0 0 0
Operating [2] 61 59 122 123
Marketing [2] 21 20 42 40
General and administrative (c) [2],[3] 25 26 50 52
Income (Loss) from Equity Method Investments [2] 0 0 0 0
Other segment items (d) [2],[4] (1) 1 (1) 1
Segment operating EBITDA [2] 163 159 260 249
Depreciation and amortization 31 30 60 59
Owned Brokerage Group | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Commission and other agent-related costs [2] 1,117 1,108 1,902 1,834
Operating [2] 246 239 451 440
Marketing [2] 27 26 51 50
General and administrative (c) [2],[3] 10 17 34 46
Income (Loss) from Equity Method Investments [2] (1) 0 (2) (1)
Other segment items (d) [2],[4] (1) (1) (1) (2)
Segment operating EBITDA [2] 0 4 (47) (55)
Depreciation and amortization 10 11 20 23
Title Group | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Commission and other agent-related costs [2] 0 0 0 0
Operating [2] 86 77 161 146
Marketing [2] 5 4 7 9
General and administrative (c) [2],[3] 11 15 28 26
Income (Loss) from Equity Method Investments [2] (4) (3) (2) (1)
Other segment items (d) [2],[4] 0 1 0 0
Segment operating EBITDA [2] 10 9 (8) (6)
Depreciation and amortization 3 3 6 13
Reportable Segment, Aggregation before Other Operating Segment | Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Commission and other agent-related costs [2] 1,117 1,108 1,902 1,834
Operating [2] 393 375 734 709
Marketing [2] 53 50 100 99
General and administrative (c) [2],[3] 46 58 112 124
Income (Loss) from Equity Method Investments [2] (5) (3) (4) (2)
Other segment items (d) [2],[4] (2) 1 (2) (1)
Segment operating EBITDA [2] 173 172 205 188
Depreciation and amortization $ 44 $ 44 $ 86 $ 95
[1] Restructuring charges for the three months ended June 30, 2025 include $11 million of expense related to Reimagine25 and $1 million of expense related to prior restructuring plans. Restructuring charges for the three months ended June 30, 2024 include $7 million of expense related to prior restructuring plans.
Restructuring charges for the six months ended June 30, 2025 include $19 million of expense related to Reimagine25 and $5 million of expense related to prior restructuring plans. Restructuring charges for the six months ended June 30, 2024 include $18 million of expense related to prior restructuring plans.
[2] The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker. Intersegment expenses are included within the amounts shown.
[3] General and administrative expenses exclude non-cash stock-based compensation.
[4] Other segment items include Net income (loss) attributable to noncontrolling interests and other non-operating items. Amounts are immaterial to each segment.