XML 57 R41.htm IDEA: XBRL DOCUMENT v3.25.3
Short And Long-Term Debt Indebtedness Table (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Nov. 03, 2025
Mar. 31, 2025
Dec. 31, 2024
Principal Amount              
Long-term debt principal amount $ 2,599   $ 2,599        
Securitization obligations 180   180       $ 140
Unamortized Premium and Debt Issuance Costs              
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net 23   23        
Net Amount              
Outstanding borrowings, long-term debt 2,576   2,576        
Securitization obligations 180   180       140
Compass Merger Agreement | 9/22/2025 to 5/31/2025              
Net Amount              
Limits on outstanding borrowings under the Revolving Credit Facility per the Compass Merger Agreement 800   800        
Compass Merger Agreement | 6/1/2026 to 12/31/2026              
Net Amount              
Limits on outstanding borrowings under the Revolving Credit Facility per the Compass Merger Agreement 700   700        
Compass Merger Agreement | 1/1/2027 to 3/31/2027              
Net Amount              
Limits on outstanding borrowings under the Revolving Credit Facility per the Compass Merger Agreement 800   800        
Compass Merger Agreement | 4/1/2027 to 12/31/2027              
Net Amount              
Limits on outstanding borrowings under the Revolving Credit Facility per the Compass Merger Agreement 700   $ 700        
SOFR              
Net Amount              
Description of variable interest rate basis     SOFR        
ABR              
Net Amount              
Description of variable interest rate basis     ABR        
Securitization obligation              
Net Amount              
Relocation receivables and other related relocation assets that collateralize securitization obligations 246   $ 246       156
Interest Expense, Debt $ 3 $ 3 $ 8 $ 7      
Weighted average interest rate, securitization obligations 6.80% 8.10% 6.80% 8.10%      
Revolving Credit Facility | Line of Credit              
Principal Amount              
Line of credit facility outstanding $ 415 [1],[2],[3]   $ 415 [1],[2],[3]       490
Net Amount              
Outstanding borrowings, short-term debt, line of credit facility 415 [1],[2],[3]   415 [1],[2],[3]       490
Total capacity, short-term debt, line of credit facility 1,100   1,100        
Line of credit facility outstanding 415 [1],[2],[3]   $ 415 [1],[2],[3]       490
Revolving Credit Facility | Line of Credit | SOFR | Less than 2.00 to 1.00              
Net Amount              
Debt Instrument, Basis Spread on Variable Rate     1.75%        
Revolving Credit Facility | Line of Credit | ABR | Less than 2.00 to 1.00              
Net Amount              
Debt Instrument, Basis Spread on Variable Rate     0.75%        
Revolving Credit Facility | Line of Credit | Subsequent Event              
Principal Amount              
Line of credit facility outstanding         $ 425    
Net Amount              
Outstanding borrowings, short-term debt, line of credit facility         425    
Line of credit facility outstanding         425    
Revolving Credit Facility | Letter of Credit              
Principal Amount              
Line of credit facility outstanding 30   $ 30        
Net Amount              
Outstanding borrowings, short-term debt, line of credit facility 30   30        
Line of credit facility outstanding 30   30        
Revolving Credit Facility | Letter of Credit | Subsequent Event              
Principal Amount              
Line of credit facility outstanding         30    
Net Amount              
Outstanding borrowings, short-term debt, line of credit facility         30    
Line of credit facility outstanding         $ 30    
9.75% Senior Secured Second Lien Notes | Secured Debt              
Principal Amount              
Long-term debt principal amount 500 [4]   500 [4]       0
Unamortized Premium and Debt Issuance Costs              
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net [4] 9   9        
Net Amount              
Outstanding borrowings, long-term debt $ 491 [4]   $ 491 [4]       0
Interest Rate 9.75%   9.75%        
7.00% Senior Secured Second Lien Notes | Secured Debt              
Principal Amount              
Long-term debt principal amount $ 640   $ 640       640
Unamortized Premium and Debt Issuance Costs              
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net 9   9        
Net Amount              
Outstanding borrowings, long-term debt $ 631   $ 631       630
Interest Rate 7.00%   7.00%        
5.75% Senior Notes | Senior Notes              
Principal Amount              
Long-term debt principal amount $ 559   $ 559       558
Unamortized Premium and Debt Issuance Costs              
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net 0   0        
Net Amount              
Outstanding borrowings, long-term debt $ 559   $ 559       558
Interest Rate 5.75%   5.75%        
5.25% Senior Notes | Senior Notes              
Principal Amount              
Long-term debt principal amount $ 449   $ 449       449
Unamortized Premium and Debt Issuance Costs              
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net 5   5        
Net Amount              
Outstanding borrowings, long-term debt $ 444   $ 444       444
Interest Rate 5.25%   5.25%        
0.25% Exchangeable Senior Notes | Convertible Debt              
Principal Amount              
Long-term debt principal amount $ 36 [4]   $ 36 [4]       403
Unamortized Premium and Debt Issuance Costs              
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net [4] 0   0        
Net Amount              
Outstanding borrowings, long-term debt $ 36 [4]   $ 36 [4]       399
Interest Rate 0.25%   0.25%        
Apple Ridge Funding LLC | Securitization obligation              
Principal Amount              
Securitization obligations $ 180 [5]   $ 180 [5]       140
Net Amount              
Securitization obligations 180 [5]   180 [5]       $ 140
Total capacity, securitization obligations 180   180     $ 200  
Debt Instrument, Unused Borrowing Capacity, Amount $ 0   $ 0        
[1] The maturity date of the Revolving Credit Facility is July 27, 2027; however, it may spring forward to March 16, 2026 if the Exchangeable Senior Notes have not been extended, refinanced or replaced to have a maturity date after October 26, 2027 (or are not otherwise discharged, defeased or repaid by March 16, 2026).
[2] The interest rate with respect to revolving loans under the Revolving Credit Facility at September 30, 2025 is based on, at the Company's option, Term Secured Overnight Financing Rate ("SOFR") plus a 10 basis point credit spread adjustment or JP Morgan Chase Bank, N.A.'s prime rate ("ABR") plus (in each case) an additional margin subject to adjustment based on the then current senior secured leverage ratio. Based on the previous quarter's senior secured leverage ratio, the SOFR margin was 1.75% and the ABR margin was 0.75% for the three months ended September 30, 2025.
[3] As of September 30, 2025, the Company had $1,100 million of borrowing capacity under its Revolving Credit Facility. As of September 30, 2025, there were $415 million of outstanding borrowings under the Revolving Credit Facility and $30 million of outstanding undrawn letters of credit. The Merger Agreement includes customary covenants, including the following limits on outstanding borrowings under the Revolving Credit Facility: (i) $800 million from September 22, 2025 to May 31, 2026; (ii) $700 million from June 1, 2026 to December 31, 2026; (iii) $800 million from January 1, 2027 to March 31, 2027, and (iv) $700 million from April 1, 2027 to December 31, 2027. Under the Merger Agreement, Compass may consent to increases to these limits, and such consent shall not be unreasonably withheld, delayed, or conditioned. On November 3, 2025, the Company had $425 million of outstanding borrowings under the Revolving Credit Facility and $30 million of outstanding undrawn letters of credit.
[4] See below under the header "Issuance of 9.75% Senior Secured Second Lien Notes due 2030 and Partial Repurchases of Exchangeable Senior Notes" for additional information related to the debt transactions during the second and third quarters of 2025.
[5] In May 2025, Anywhere Group entered into an amendment of the Apple Ridge Funding LLC securitization program that reduced the size of the facility to $180 million (from $200 million) and extended the securitization program until January 15, 2026. The Company is currently seeking to extend the program which may, upon mutual agreement of the parties, be extended to May 29, 2026. As of September 30, 2025, the Company had $180 million of borrowing capacity under the Apple Ridge Funding LLC securitization
program with $180 million being utilized, leaving no available capacity. Any capacity in the future will be subject to maintaining sufficient relocation related assets to collateralize the securitization obligation. Certain of the funds that Anywhere Group receives from relocation receivables and related assets are required to be utilized to repay securitization obligations. These obligations are collateralized by $246 million and $156 million of underlying relocation receivables and other related relocation assets at September 30, 2025 and December 31, 2024, respectively. Substantially all relocation related assets are realized in less than twelve months from the transaction date. Accordingly, all of Anywhere Group's securitization obligations are classified as current in the accompanying Condensed Consolidated Balance Sheets. Interest incurred in connection with borrowings under the facility amounted to $3 million for both the three months ended September 30, 2025 and 2024, as well as $8 million and $7 million for the nine months ended September 30, 2025 and 2024, respectively. This interest is recorded within net revenues in the accompanying Condensed Consolidated Statements of Operations as related borrowings are utilized to fund Anywhere Group's relocation operations where interest is generally earned on such assets. The securitization obligations represent floating rate debt for which the average weighted interest rate was 6.8% and 8.1% for the nine months ended September 30, 2025 and 2024, respectively.