XML 24 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions and Divestitures (Tables)
3 Months Ended
Aug. 31, 2013
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following table summarizes the fair values of the assets acquired and the liabilities assumed from Maharam on April 29, 2013. There have been no fair value adjustments since the date of acquisition through the end of the first quarter. The allocation of the purchase price is still considered preliminary and is based upon valuation information available and estimates made at April 29, 2013. The company is still finalizing information related to the valuation of intangible assets, deferred income taxes, goodwill and the allocation of goodwill and expects to finalize these matters within the measurement period, which is currently expected to remain open through the third quarter of fiscal 2014.
Valuation as of April 29, 2013
(In millions)
Fair Value
Purchase price
$
155.8

Fair value of the assets acquired

Accounts receivable
11.1

Inventory
14.1

Other current assets
4.4

Investments in nonconsolidated affiliates
4.3

Other intangible assets
42.4

Goodwill
80.7

Property
12.1

Long term deferred tax asset
1.6

Other assets
0.2

Total assets acquired
170.9

Fair value of liabilities assumed

Accounts payable
6.5

Current deferred tax liabilities
1.6

Accrued compensation and benefits
4.7

Other accrued liabilities
1.0

Other long term liabilities
1.3

Total liabilities assumed
15.1

Net assets acquired
$
155.8

Business Combination, Segment Allocation [Table Text Block]
The goodwill amounts allocated to the reportable segments were as follows:
Goodwill Segment Allocation from the Maharam Acquisition
(In millions)
Fair Value
North American Furniture Solutions
$
31.9

Specialty and Consumer
48.8

Total Goodwill
$
80.7

Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
These amounts are reflected in the values presented in the table below:
Intangible Assets Acquired from the Maharam Acquisition
 
(In millions)
Fair Value
Useful Life
Trade name
$
23.0

Indefinite
Designs and patterns
3.1

5
Specifier and customer relationships
16.0

20
Non-compete agreements
0.3

2
Total Intangibles Acquired
$
42.4

 
Business Combinations Results of Operations of Acquiree [Table Text Block]
For the period beginning on the acquisition date and ending on June 1, 2013, the amount of the increase in cost of sales related to the fair value step-up of inventories acquired was $0.7 million.
Maharam Results of Operations
 
(In millions)
April 29, 2013 -
June 1, 2013
Three Months Ended August 31, 2013
Net sales
$
10.6

$
27.3

Net income (loss)
(0.1
)
0.8