XML 42 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions and Divestitures (Tables)
12 Months Ended
May 29, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of Allocation of Purchase Price Related to Acquired Tangible Assets
The allocation of the purchase price was finalized during the first quarter of fiscal 2021. The following table presents the allocation of purchase price related to acquired tangible assets:
(In millions)
Cash$12.1 
Working capital, net of cash and inventory step-up12.3 
Net property and equipment0.9 
Other assets3.9 
Other liabilities(3.1)
Net assets acquired$26.1 
The following table presents the allocation of purchase price related to acquired tangible assets:
(In millions)
Cash$5.1 
Working capital, net of cash and inventory step-up1.3 
Net property and equipment0.8 
Net assets acquired$7.2 
Summary of Valuation Method Employed, Useful Lives and Fair Value of Intangible Assets Acquired The following table summarizes the acquired identified intangible assets, valuation method employed, useful lives and fair value, as determined by the Company at the HAY Acquisition Date:
(In millions)Valuation MethodUseful Life (years)Fair Value
Inventory Step-upComparative Sales Approach0.8$3.4 
BacklogMulti-Period Excess Earnings0.31.7 
Deferred RevenueAdjusted Fulfillment Cost Method0.1(2.2)
TradenameRelief from RoyaltyIndefinite60.0 
Product DevelopmentRelief from Royalty8.022.0 
Customer RelationshipsMulti-Period Excess Earnings9.034.0 
Total$118.9 
The following table summarizes the acquired identified intangible assets, valuation method employed, useful lives and fair value, as determined by the Company at the naughtone Acquisition Date:
(In millions)Valuation MethodUseful Life (years)Fair Value
Inventory Step-upComparative Sales Approach0.3$0.2 
BacklogMulti-Period Excess Earnings0.30.8 
TradenameRelief from RoyaltyIndefinite8.5 
Customer RelationshipsMulti-Period Excess Earnings9.029.4 
Total$38.9 
Schedule of Pro Forma Results of Operations Accordingly, such amounts are not necessarily indicative of the results that would have occurred if the acquisition had occurred on the dates indicated or that may result in the future.
Year Ended
(In millions)May 30, 2020June 1, 2019
Net sales$2,580.6 $2,757.3 
Net (loss) earnings attributable to Herman Miller, Inc.$(46.3)$163.7