XML 75 R43.htm IDEA: XBRL DOCUMENT v3.25.2
Operating Segments (Tables)
 12 Months Ended
May 31, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
Year Ended
(In millions)May 31, 2025June 1, 2024June 3, 2023
Net sales:
North America Contract$1,965.2  $1,922.3 $2,129.5 
International Contract660.0 645.6 705.5 
Global Retail1,044.7 1,060.5 1,252.1 
Total$3,669.9 $3,628.4 $4,087.1 
Refer to Note 2 of the Consolidated Financial Statements for further disaggregation of revenue by operating segment.
Year Ended
(In millions)May 31, 2025June 1, 2024June 3, 2023
Adjusted cost of sales(1):
North America Contract$1,262.4 $1,224.5 $1,434.6 
International Contract419.2 412.5 $475.4 
Global Retail565.2 571.9 $731.8 
Total$2,246.8 $2,208.9 $2,641.8 
(1) Adjusted cost of sales is defined as cost of sales excluding, when they occur, the impacts of restructuring charges and integration charges, that may not be indicative of ongoing operations.
Year Ended
(In millions)May 31, 2025June 1, 2024June 3, 2023
Adjusted operating expenses(1):
North America Contract$511.8 $520.6 $520.9 
International Contract167.3 160.7 152.9 
Global Retail427.6 424.0 460.2 
Total Reportable Segment Adjusted operating expenses1,106.7 1,105.3 1,134.0 
Corporate67.7 52.0 54.8 
Total$1,174.4 $1,157.3 $1,188.8 
(1) Adjusted operating expenses is defined as operating expenses excluding, when they occur, the impacts of restructuring charges, integration charges, amortization of Knoll purchased intangibles, impairment charges, and significant non-recurring or infrequent items that may not be indicative of ongoing operations.
Year Ended
(In millions)May 31, 2025June 1, 2024June 3, 2023
Adjusted operating earnings:
North America Contract$191.0 $177.2 $174.0 
International Contract73.5 72.4 77.2 
Global Retail51.9 64.6 60.1 
Total Segment Adjusted operating earnings$316.4 $314.2 $311.3 
Year Ended
(In millions)May 31, 2025June 1, 2024June 3, 2023
Reconciliation to net earnings:
Total Segment Adjusted operating earnings$316.4 $314.2 $311.3 
Corporate Adjusted operating loss(67.7)(52.0)(54.8)
Total Consolidated Adjusted operating earnings248.7 262.2 256.5 
Net earnings attributable to redeemable noncontrolling interests3.7 2.3 4.0 
Net (loss) earnings from:
Equity (loss) earnings from nonconsolidated affiliate, net of tax0.3 (0.4)(0.8)
Income tax expense11.6 14.7 4.5 
Other expense (income), net1.1 (2.6)(0.3)
Interest and other investment (income) expense(5.4)(6.1)(2.8)
Interest expense76.7 76.2 74.0 
Restructuring charges14.8 30.8 34.0 
Integration charges28.3 23.5 18.0 
Amortization of Knoll purchased intangibles24.1 23.9 25.3 
Impairment charges130.0 16.8 56.9 
Knoll pension plan termination charges1.0 — — 
Net (loss) earnings attributable to MillerKnoll, Inc.$(36.9)$82.3 $42.1 
(In millions)Year Ended
Depreciation and amortization:May 31, 2025June 1, 2024June 3, 2023
North America Contract$83.3  $96.9  $92.1 
International Contract22.2  28.0  27.5 
Global Retail35.0 30.2 35.5 
Total$140.5  $155.1  $155.1 
Capital expenditures:
North America Contract$58.7  $51.4  $54.2 
International Contract19.9  7.0  10.2 
Global Retail29.0 20.0 18.9 
Total$107.6  $78.4  $83.3 
Goodwill:
North America Contract$590.8 $584.3 $582.4 
International Contract159.1 154.0 153.1 
Global Retail402.5 $488.0 486.2 
Total$1,152.4 $1,226.3 $1,221.7 
Schedule of Long-Lived Assets by Geographic Areas
Reportable geographic information is as follows:
Year Ended
(In millions)May 31, 2025June 1, 2024June 3, 2023
Long-lived assets(1):
United States$711.9 $704.2 $787.1 
International195.4 163.4 165.1 
Total$907.3 $867.6 $952.2 
(1) Long-lived assets include property and equipment and right of use assets.