XML 51 R36.htm IDEA: XBRL DOCUMENT v3.25.2
Operating Segments (Tables)
 3 Months Ended
Aug. 30, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following is a summary of certain key financial measures for the respective periods indicated:
Three Months Ended
(In millions)August 30, 2025August 31, 2024
Net sales:
North America Contract$533.9 $476.2 
International Contract167.5 146.4 
Global Retail254.3 238.9 
Total$955.7 $861.5 
Refer to Note 3 of the Consolidated Financial Statements for further disaggregation of revenue by operating segment.
Three Months Ended
(In millions)August 30, 2025August 31, 2024
Adjusted cost of sales(1):
North America Contract$337.9 $304.0 
International Contract108.3 92.5 
Global Retail141.4 128.2 
Total$587.6 $524.7 
(1) Adjusted cost of sales is defined as cost of sales excluding, when they occur, the impacts of restructuring charges and integration charges.
Three Months Ended
(In millions)August 30, 2025August 31, 2024
Adjusted operating expenses(1):
North America Contract$134.9 $127.3 
International Contract44.9 40.6 
Global Retail109.9 103.3 
Total reportable segment adjusted operating expenses289.7 271.2 
Corporate18.3 15.7 
Total$308.0 $286.9 
(1) Adjusted operating expenses is defined as operating expenses excluding, when they occur, the impacts of restructuring charges, integration charges, amortization of Knoll purchased intangibles and impairment charges.
Three Months Ended
(In millions)August 30, 2025August 31, 2024
Adjusted operating earnings:
North America Contract$61.1 $44.9 
International Contract14.3 13.3 
Global Retail3.0 7.4 
Total segment adjusted operating earnings$78.4 $65.6 
Three Months Ended
(In millions)August 30, 2025August 31, 2024
Reconciliation to net earnings:
Total segment adjusted operating earnings$78.4 $65.6 
Corporate adjusted operating loss(18.3)(15.7)
Total consolidated adjusted operating earnings60.1 49.9 
Net earnings attributable to redeemable noncontrolling interests0.9 0.7 
Net earnings (loss) from:
Equity earnings from nonconsolidated affiliates, net of tax— 0.1 
Income tax expense (benefit)7.6 (1.1)
Other expense (income), net7.5 (1.4)
Interest and other investment (income)(1.1)(1.6)
Interest expense18.4 19.9 
Restructuring charges0.5 — 
Integration charges— 28.3 
Amortization of Knoll purchased intangibles6.1 5.9 
Knoll pension plan termination charges— 0.5 
Net earnings (loss) attributable to MillerKnoll, Inc.$20.2 $(1.2)
Three Months Ended
(In millions)August 30, 2025August 31, 2024
Depreciation and amortization:
North America Contract$20.8 $20.6 
International Contract5.9 6.7 
Global Retail8.7 7.3 
Total$35.4 $34.6 
Capital expenditures:
North America Contract$15.8 $10.6 
International Contract4.5 7.7 
Global Retail10.4 4.3 
Total$30.7 $22.6