XML 25 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
INVESTMENTS (Tables)
3 Months Ended
Jun. 30, 2012
INVESTMENTS [Abstract]  
Valuation technique and qualitative information
The table below presents the valuation technique and quantitative information about the significant unobservable inputs utilized by the Company to value our Level 3 investments. Unobservable inputs are those inputs for which little or no market data exists and, therefore, require an entity to develop its own assumptions. The table is not intended to be all inclusive, but instead captures the significant unobservable inputs relevant to our determination of fair value.

Type
Valuation Technique
 
Fair
Value(in millions)
 
Unobservable Input
 
Range
  
Weighted Average
 
Preferred & Common Equity
Market Approach
 $278.0 
EBITDA Multiple
  3.25x - 6.50x   5.76x
 
Market Approach
 $8.2 
Revenue Multiple
  1.10x - 3.00x   1.42x
 
Net Book Value
 $5.7 
Cash and Asset Value
 
NA
  
NA
 
 
Discounted Cash Flow
 $4.4 
Discount Rate
  3.32% - 18.00%  15.35%
 
Market Approach
 $2.3 
Multiple of Tangible Book Value
  1.00x  1.00x
 
Market Approach
 $8.3 
Recent Transaction Price
 
NA
  
NA
 
 
Market Approach
 $0.2 
Market Value of Held Securities
 
NA
  
NA
 
     $307.1           
Warrants
Black Scholes Pricing Model
 $0.0 
Stock Price
 $0.00  $0.00 
                  
Debt
Discounted Cash Flow
 $8.9 
Discount Rate
  11.75% - 17.42%  16.14%
 
Face Value
 $5.9 
Recent Transaction Price
 
NA
  
NA
 
     $14.8           
Partnership Interests
Net Asset Value*
 $11.6 
Fund Value
 
NA
  
NA
 
 
Total
 $333.5           

*All funds are valued in accordance with ASC 820.
Investment portfolio
The following fair value hierarchy tables set forth our investment portfolio by level as of June 30, 2012 and March 31, 2012 (in millions):

      
Fair Value Measurements
at 6/30/12 Using
 
Asset Category
 
Total
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Debt
 $14.8  $  $  $14.8 
Partnership Interests
  11.6         11.6 
Preferred Equity
  39.3         39.3 
Common Equity
  420.0   152.2      267.8 
Total Investments
 $485.7  $152.2  $  $333.5 

 
      
Fair Value Measurements
at 3/31/12 Using
 
Asset Category
 
Total
  
Quoted Prices in Active Markets for Identical Assets
(Level 1)
  
Significant Other Observable Inputs
(Level 2)
  
Significant Unobservable Inputs
(Level 3)
 
Debt
 $11.2  $  $  $11.2 
Partnership Interests
  11.0         11.0 
Preferred Equity
  33.9         33.9 
Common Equity
  502.4   240.7      261.7 
Total Investments
 $558.5  $240.7  $  $317.8 
Changes in the fair value of investments
The following table provides a summary of changes in the fair value of investments measured using Level 3 inputs during the quarter ended June 30, 2012 (in millions):

   
Fair
 Value
3/31/12
  
Net
Unrealized Appreciation (Depreciation)
  
Net
Changes
from Unrealized
to Realized
  
New /
Add-On
Invest-
ments
  
Divesti-
tures
  
Fair
Value
6/30/12
 
Debt
 $11.2  $0.6  $  $3.0  $  $14.8 
Partnership Interest
  11.0   0.6            11.6 
Preferred Equity
  33.9   2.2      3.2      39.3 
Common Equity
  261.7   6.1            267.8 
Total Investments
 $317.8  $9.5  $  $6.2  $  $333.5