XML 65 R10.htm IDEA: XBRL DOCUMENT v3.2.0.727
Goodwill and Other Intangible Assets
12 Months Ended
May. 31, 2015
Goodwill and Other Intangible Assets
2. Goodwill and Other Intangible Assets

Management has completed the annual impairment analysis of goodwill and intangible assets with indefinite lives using a quantitative assessment as of the first day of the fourth quarter of fiscal years 2015, 2014 and 2013, respectively, and determined that recorded amounts were not impaired and that no write-down was necessary.

The following table summarizes goodwill by reportable segment:

 

(in thousands)    Food Safety      Animal Safety      Total  

Balance, May 31, 2013

   $ 16,696       $ 42,795       $ 59,491   

Goodwill acquired and/or adjusted

     0         8,699         8,699   
  

 

 

    

 

 

    

 

 

 

Balance, May 31, 2014

     16,696         51,494         68,190   

Goodwill acquired and/or adjusted

     2,110         (181      1,929   
  

 

 

    

 

 

    

 

 

 

Balance, May 31, 2015

   $ 18,806       $ 51,313       $ 70,119   
  

 

 

    

 

 

    

 

 

 

At May 31, 2015, non-amortizable intangible assets included licenses of $569,000, trademarks of $7,227,000 and other intangibles of $1,224,000. At May 31, 2014, non-amortizable intangible assets included licenses of $569,000, trademarks of $7,889,000 and other intangibles of $1,224,000. The decrease in trademark values and goodwill in the Animal Safety segment from fiscal 2014 to fiscal 2015 was due to final valuation adjustments from the Chem-Tech acquisition.

Amortizable intangible assets consisted of the following and are included in customer based intangible and other noncurrent assets within the consolidated balance sheets:

 

(in thousands)    Gross
Carrying
Amount
     Less
Accumulated
Amortization
     Net
Carrying
Amount
 

Licenses

   $ 4,919       $ 1,630       $ 3,289   

Covenants not to compete

     428         124         304   

Patents

     7,701         3,087         4,614   

Customer relationship intangibles

     38,616         14,446         24,170   

Other product and service related intangibles

     6,233         1,236         4,997   
  

 

 

    

 

 

    

 

 

 

Balance, May 31, 2015

   $ 57,897       $ 20,523       $ 37,374   
  

 

 

    

 

 

    

 

 

 

Licenses

   $ 6,701       $ 1,873       $ 4,828   

Covenants not to compete

     474         256         218   

Patents

     5,990         2,746         3,244   

Customer relationship intangibles

     37,145         11,915         25,230   

Other product and service-related intangibles

     3,833         619         3,214   
  

 

 

    

 

 

    

 

 

 

Balance, May 31, 2014

   $ 54,143       $ 17,409       $ 36,734   
  

 

 

    

 

 

    

 

 

 

Amortization expense for intangibles totaled $4,331,000, $3,797,000 and $2,994,000 in fiscal years 2015, 2014, and 2013, respectively. The estimated amortization expense for each of the five succeeding fiscal years is as follows: $4,323,000 in 2016, $4,186,000 in 2017, $3,949,000 in 2018, $3,329,000 in 2019 and $3,061,000 in 2020. The amortizable intangible assets useful lives are 5 to 20 years for licenses, 5 years for covenants not to compete, 5 to 25 years for patents, 10 to 20 years for customer relationship intangibles and 5 to 20 years for other product and service related intangibles, which primarily consist of product formulations. All definite lived intangibles are amortized on a straight line basis with the exception of definite lived customer relationship intangibles and product and service-related intangibles which are amortized on an accelerated basis.