XML 38 R20.htm IDEA: XBRL DOCUMENT v3.20.2
Summary of Significant Accounting Policies (Tables)
12 Months Ended
May 31, 2020
Schedule Of Classification And Maturities Of Marketable Securities
Marketable Securities as of May 31, 2020 and 2019 are listed below by classification and remaining maturities.
 
 
 
 
Year ended May 31
 
(in thousands)
 
Maturity
 
 
2020
 
  
2019
 
US Treasuries
 
0 – 90 days
 
 
$
—  
    $
2,470
 
 
91 –180 days
 
 
 
—  
     
—  
 
 
181 days –1 year
 
 
 
2,532
     
2,435
 
 
1 – 2 years
 
 
 
—  
     
2,505
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Paper
 & Corporate Bonds
 
0 – 90 days
 
 
 
133,130
     
84,338
 
 
91 – 180 days
 
 
 
73,824
     
47,960
 
 
181 days –1 year
 
 
 
43,231
     
34,369
 
 
1 – 2 years
 
 
 
7,839
     
34,078
 
 
 
 
 
 
 
 
 
 
 
 
 
Certificates of Deposit
 
0 – 90 days
 
 
 
1,003
     
7,732
 
 
91 – 180 days
 
 
 
5,184
     
5,000
 
 
181 days –1 year
 
 
 
6,069
     
750
 
 
1 – 2 years
 
 
 
4,592
     
4,199
 
         
 
             
Total Marketable Securities
 
 
$
277,404
    $
225,836
 
     
 
             
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Summary of components of marketable securities
The components of marketable securities at May 31, 2020 are as follows:
 
 
  
Amortized
 
  
Unrealized
 
  
Unrealized
 
 
 
 
(in thousands)
  
Cost
 
  
Gains
 
  
Losses
 
 
Fair Value
 
US Treasuries
  
$
2,502
 
  
$
30
 
  
$
—  
 
 
$
2,532
 
Commercial Paper & Corporate Bonds
  
 
257,700
 
  
 
347
 
  
 
(23
 
 
258,024
 
Certificates of Deposit
  
 
16,648
 
  
 
200
 
  
 
—  
 
 
 
16,848
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
Total Marketable Securities
  
$
 276,850
 
  
$
577
 
  
$
(23
 
$
 277,404
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
Allowance for Doubtful Accounts The activity in the allowance for doubtful accounts was as follows:
 
  
Year ended May 31
 
(in thousands)
  
2020
 
  
2019
 
  
2018
 
Beginning Balance
  $
1,700
    $
1,550
    $
2,000
 
Provision
   
393
     
263
     
152
 
Recoveries
   
49
     
38
     
40
 
Write-offs
   
(792
)    
(151
)    
(642
)
                         
Ending Balance
  $
 
1,350
    $
 
1,700
    $
 
1,550
 
                         
Inventories
 
Year ended May 31
 
(in thousands)
 
2020
 
  
2019
 
Raw Materials
  $
45,058
    $
41,594
 
Work-in-process
   
6,887
     
5,581
 
Finished goods
   
43,108
     
38,817
 
                 
  $
 
95,053
    $
 
85,992
 
                 
Fair Value of Stock Options Granted, Estimated using Weighted-Average Assumptions The fair value of stock options granted was estimated using the following weighted-average assumptions:
 
Year ended May 31
 
 
2020
 
 
2019
 
 
2018
 
Risk-free interest rate
   
1.9%
     
2.6%
     
1.6%
 
Expected dividend yield
   
0.0%
     
0.0%
     
0.0%
 
Expected stock volatility
   
29.4%
     
27.0%
     
27.7%
 
Expected option life
   
3.5
 
years
     
3.5 years
     
4.0 years
 
Calculation of Net Income Per Share The following table presents the net income per share calculations:
 
Year ended May 31
 
(in thousands, except per share)
 
2020
 
 
2019
 
 
2018
 
Numerator for basic and diluted net income per share - Net Income attributable to Neogen
  $
 
59,475
    $
 
60,176
    $
 
63,145
 
Denominator for basic net income per share - Weighted average shares
   
52,550
     
51,888
     
51,358
 
Effect of dilutive stock options
   
310
     
537
     
791
 
                         
Denominator for diluted net income per share
   
52,860
     
52,425
     
52,149
 
Net income attributable to Neogen per share
   
     
     
 
Basic
  $
1.13
    $
1.16
    $
1.23
 
Diluted
  $
1.13
    $
1.15
    $
1.21
 
Supplemental balance sheet information related to operating leases
Supplemental balance sheet information related to operating leases was as follows:
(in thousands)
  
May 31,
2020
 
Right of use
assets
  $
 
1,952
 
Lease liabilities
current
   
1,054
 
Lease liabilities
non-current
   
913
 
Weighted average remaining lease term and weighted average discount rate
The weighted average remaining lease term and weighted average discount rate were as follows:
 
May 31,
2020
 
Weighted average remaining lease term
   
2.5 years
 
Weighted average discount rate
   
3.2
%
 
Components of lease expense The components of lease expense were as follows:
(in thousands)
  
Year Ended
May 31, 2020
 
Operating leases
  $
  1,207
 
Short term leases
   
166
 
         
Total lease expense
  $
1,373
 
         
Undiscounted minimum lease payments
Undiscounted fut
u
re minimum lease payments as of May 31, 2020 were as follows:
(in thousands)
  
Amount
 
Years ending May 31, 2021
  $
  1,080
 
2022
   
546
 
2023
   
286
 
2024
   
141
 
2025 and thereafter
   
41
 
         
Total lease payments
   
2,094
 
Less: imputed interest
   
(112
)
         
Total lease liabilities
  $
1,982
 
         
Disaggregated Revenue
The following table presents the Company’s revenue disaggregated by geographical location:
 
Year ended May 31
 
(in thousands)
 
2020
 
 
2019
 
Domestic
  $
253,458
    $
248,304
 
International
   
164,712
     
165,882
 
                 
Total revenue
   
418,170
     
414,186
 
                 
Summary of Impact of Adoption of New Accounting Pronouncements on Unaudited Consolidated Statement of Income
Presented below are the effects of the revisions on the line items within our previously issued consolidated statements of income for the year ended May 31, 2018. Revised consolidated statements of income related to these periods are presented in this Form 10-K.​​​​​​​
 
Year Ended
May 31, 2018
 
 
  
As
Previously
Reported
 
  
Adjustments
 
 
As Revised
 
(in thousands)
 
 
 
 
 
 
Revenues
   
     
     
 
Product revenues
  $
  335,554
    $
  (4,266
)   $
  331,288
 
Service revenues
   
66,698
     
(56
)    
66,642
 
                         
Total revenues
   
402,252
     
(4,322
)    
397,930
 
Cost of revenues
   
     
     
 
Cost of product revenues
   
174,067
     
(342
)    
173,725
 
Cost of service revenues
   
37,933
     
—  
     
37,933
 
                         
Total cost of revenues
   
212,000
     
(342
)    
211,658
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross margin
   
190,252
     
(3,980
)    
186,272
 
Operating expenses
   
     
     
 
Sales and marketing
   
70,909
     
(3,980
)    
66,929
 
                         
Total operating expenses
   
120,058
     
(3,980
)    
116,078
 
                         
Operating income
   
70,194
     
—  
     
70,194
 
                         
The revisions had no impact our audited consolidated statement of equity or audited consolidated statement of cash flows for the year ended May 31, 2018.
Operating Segments  
Disaggregated Revenue
The following table presents disaggregated revenue by major product and service categories for the years ended May 31, 2020, 2019 and 2018:
 
 
  
Year Ended
 
 
  
 
 
  
Increase/
 
  
 
 
  
Increase/
 
  
 
 
(dollars in thousands)
  
May 31, 2020
 
  
(Decrease)
 
  
May 31, 2019
 
  
(Decrease)
 
  
May 31, 2018
 
Food Safety:
  
  
  
  
  
Natural Toxins, Allergens & Drug Residues
  $
76,207
     
(3
)%
  $
78,373
     
7
%
  $
72,962
 
Bacterial & General Sanitation
   
41,780
     
(0
)%
   
41,966
     
10
%
   
38,156
 
Culture Media & Other
   
47,847
     
(4
)%
   
49,857
     
13
%
   
44,271
 
Rodenticides, Insecticides & Disinfectants
   
28,890
     
13
%
   
25,584
     
7
%
   
23,821
 
Genomics Services
   
17,967
     
2
%
   
17,694
     
16
%
   
15,267
 
                                         
   
212,691
     
(0
)%
   
213,474
     
10
%
   
194,477
 
Animal Safety:
   
     
     
     
     
 
Life Sciences
   
6,322
     
(20
)%
   
7,858
     
(25
)%
   
10,411
 
Veterinary Instruments & Disposables
   
42,941
     
(4
)%
   
44,582
     
(7
)%
   
47,749
 
Animal Care & Other
   
28,389
     
(5
)%
   
29,941
     
(3
)%
   
30,930
 
Rodenticides, Insecticides & Disinfectants
   
68,815
     
4
%
   
66,389
     
(2
)%
   
67,646
 
Genomics Services
   
59,012
     
14
%
   
51,942
     
11
%
   
46,717
 
                                         
   
205,479
     
2
%
   
200,712
     
(1
)%
   
203,453
 
                                         
Total Revenue
  $
  418,170
     
1
%
  $
  414,186
     
4
%
  $
  397,930