XML 36 R24.htm IDEA: XBRL DOCUMENT v3.23.2
Equity Compensation Plans (Tables)
12 Months Ended
May 31, 2023
Stock Option Activity

 

 

 

 

 

 

 

 

 

(options in thousands)

 

Options

 

 

Weighted-Average Exercise Price

 

 

Weighted-Average Grant Date Fair Value

 

Outstanding at May 31, 2020 (972 exercisable)

 

 

4,324

 

 

$

27.98

 

 

$

6.98

 

Granted

 

 

403

 

 

 

34.23

 

 

 

7.71

 

Exercised

 

 

(1,389

)

 

 

24.38

 

 

 

6.31

 

Forfeited

 

 

(381

)

 

 

28.99

 

 

 

7.20

 

Outstanding at May 31, 2021 (643 exercisable)

 

 

2,957

 

 

 

27.98

 

 

 

6.98

 

Granted

 

 

615

 

 

 

36.42

 

 

 

8.49

 

Exercised

 

 

(281

)

 

 

22.79

 

 

 

6.29

 

Forfeited

 

 

(47

)

 

 

33.93

 

 

 

8.02

 

Outstanding at May 31, 2022 (1,191 exercisable)

 

 

3,244

 

 

 

32.13

 

 

 

7.66

 

Granted

 

 

1,704

 

 

 

14.68

 

 

 

4.61

 

Exercised

 

 

(22

)

 

 

14.78

 

 

 

4.23

 

Forfeited

 

 

(704

)

 

 

29.81

 

 

 

7.26

 

Outstanding at May 31, 2023 (1,401 exercisable)

 

 

4,222

 

 

 

25.56

 

 

 

6.51

 

Summary of Stock Options Outstanding

The following is a summary of stock options outstanding at May 31, 2023:

 

 

Options Outstanding

 

 

Options Exercisable

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

(options in thousands)

 

 

 

 

Contractual Life

 

 

Weighted-Average

 

 

 

 

 

Weighted-Average

 

Range of Exercise Price

 

Number

 

 

(in years)

 

 

Exercise Price

 

 

Number

 

 

Exercise Price

 

$12.20 - $20.00

 

 

1,585

 

 

 

6.3

 

 

$

13.63

 

 

 

27

 

 

$

15.95

 

$20.01 - $28.00

 

 

138

 

 

 

6.7

 

 

 

25.11

 

 

 

90

 

 

 

23.93

 

$28.01 - $36.00

 

 

2,124

 

 

 

1.8

 

 

 

31.77

 

 

 

1,205

 

 

 

31.84

 

$36.01 - $42.15

 

 

375

 

 

 

3.4

 

 

 

40.94

 

 

 

79

 

 

 

40.99

 

 

 

 

4,222

 

 

 

3.8

 

 

$

25.56

 

 

 

1,401

 

 

$

31.54

 

Schedule of Share-based Compensation Arrangement by Share-based Payment Award, Options Intrinsic Value

Remaining compensation cost to be expensed in future periods for non-vested options was $11,729 at May 31, 2023, with a weighted average expense recognition period of 2.4 years.

 

 

Year ended May 31

 

 

 

2023

 

 

2022

 

 

2021

 

Aggregate intrinsic value of options outstanding

 

$

6,154

 

 

$

850

 

 

$

46,667

 

Aggregate intrinsic value of options exercisable

 

$

42

 

 

$

817

 

 

$

11,617

 

Aggregate intrinsic value of options exercised

 

$

73

 

 

$

5,507

 

 

$

22,349

 

The fair value of stock options granted was estimated using the following weighted-average assumptions:

 

 

Year ended May 31

 

 

2023

 

 

2022

 

 

2021

 

Risk-free interest rate

 

 

3.3

%

 

 

0.4

%

 

 

0.2

%

Expected dividend yield

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

Expected stock volatility

 

 

34.0

%

 

 

32.8

%

 

 

31.3

%

Expected option life

 

4.5 years

 

 

3.12 years

 

 

3.25 years

 

Restricted Stock Units (RSUs) [Member]  
Schedule of Nonvested Restricted Stock Units Activity

(RSU Grants in thousands)

 

RSUs

 

 

Weighted Average Grant Date Fair Value

 

Outstanding at May 31, 2021

 

 

121

 

 

$

34.21

 

Granted

 

 

169

 

 

 

37.28

 

Released

 

 

(25

)

 

 

34.24

 

Forfeited

 

 

(8

)

 

 

36.80

 

Outstanding at May 31, 2022

 

 

257

 

 

 

36.14

 

Granted

 

 

596

 

 

 

13.83

 

Released

 

 

(60

)

 

 

35.14

 

Forfeited

 

 

(27

)

 

 

22.81

 

Outstanding at May 31, 2023

 

 

766

 

 

 

19.30