XML 25 R16.htm IDEA: XBRL DOCUMENT v3.23.1
Goodwill and Other Intangible Assets
9 Months Ended
Feb. 28, 2023
Goodwill and Other Intangible Assets

9. GOODWILL AND INTANGIBLE ASSETS

The following table summarizes goodwill by reportable segment:

 

(in thousands)

 

Food Safety

 

 

Animal Safety

 

 

Total

 

May 31, 2022

 

$

67,558

 

 

$

75,146

 

 

$

142,704

 

Acquisitions(1)

 

 

1,989,270

 

 

 

6,754

 

 

 

1,996,024

 

Impairment (2)

 

 

(1,300

)

 

 

 

 

 

(1,300

)

Foreign currency translation and other

 

 

(1,984

)

 

 

(326

)

 

 

(2,310

)

February 28, 2023

 

$

2,053,544

 

 

$

81,574

 

 

$

2,135,118

 

 

(1)
Animal Safety acquisitions represents portion of 3M Food Safety transaction recorded at Neogen Australasia.
(2)
Impairment during the nine months ended February 28, 2023 relates to discontinued product lines. The amount was determined based on a relative fair value basis of the product lines compared to the overall reporting unit.

As of February 28, 2023, non-amortizable intangible assets included licenses of $569,000, trademarks of $12,459,000 and other intangibles of $1,224,000. During the three and nine months ended February 28, 2023, the Company recorded an impairment of $1.0 million to its non-amortizable trademarks related to discontinued product lines.

As of May 31, 2022, non-amortizable intangible assets included licenses of $569,000, trademarks of $13,604,000 and other intangibles of $1,224,000.

Amortizable intangible assets consisted of the following and are included in customer-based intangibles and other non-current assets within the condensed consolidated balance sheets:

 

(in thousands)

 

Gross
Carrying
Amount

 

 

Less
Accumulated
Amortization

 

 

Net
Carrying
Amount

 

Licenses

 

$

17,401

 

 

$

6,952

 

 

$

10,449

 

Covenants not to compete

 

 

782

 

 

 

716

 

 

 

66

 

Patents

 

 

8,670

 

 

 

5,045

 

 

 

3,625

 

Customer relationships

 

 

1,245,875

 

 

 

65,764

 

 

 

1,180,111

 

Trade names and trademarks

 

 

111,167

 

 

 

2,453

 

 

 

108,714

 

Developed technology

 

 

311,350

 

 

 

13,198

 

 

 

298,152

 

Other product and service-related intangibles

 

 

27,530

 

 

 

8,418

 

 

 

19,112

 

February 28, 2023

 

$

1,722,775

 

 

$

102,546

 

 

$

1,620,229

 

 

 

 

 

 

 

 

 

 

 

Licenses

 

$

17,109

 

 

$

5,682

 

 

$

11,427

 

Covenants not to compete

 

 

846

 

 

 

671

 

 

 

175

 

Patents

 

 

8,347

 

 

 

4,583

 

 

 

3,764

 

Customer relationships

 

 

75,000

 

 

 

33,662

 

 

 

41,338

 

Trade names and trademarks

 

 

1,180

 

 

 

167

 

 

 

1,013

 

Developed technology

 

 

17,741

 

 

 

6,124

 

 

 

11,617

 

Other product and service-related intangibles

 

 

27,299

 

 

 

4,527

 

 

 

22,772

 

May 31, 2022

 

$

147,522

 

 

$

55,416

 

 

$

92,106

 

Amortization expense relating to definite-lived intangible assets was $22.9 million and $2.6 million during the three months ended February 28, 2023 and 2022, respectively, and $48.0 million and $7.3 million during the nine months ended February 28, 2023 and 2022, respectively.

The estimated amortization expense for each of the five succeeding fiscal years is as follows: $23.1 million remaining in 2023, $91.8 million in 2024, $91.3 million in 2025, $91.2 million in 2026 and $90.7 million in 2027 and $1.23 billion thereafter.

The amortizable intangible assets useful lives are 2 to 20 years for licenses, 3 to 10 years for covenants not to compete, 5 to 25 years for patents, 9 to 20 years for customer relationships, 10 to 25 years for trade names and trademarks, 10 to 20 years for developed technology and 5 to 15 years for other product and service-related intangibles. All definite-lived intangibles are amortized on a straight-line basis with the exception of definite-lived customer-based intangibles and product and service-related intangibles, which are amortized on either a straight-line or an accelerated basis.

The weighted average remaining amortization period for intangibles was 18 years as of February 28, 2023 and eight years as of May 31, 2022.