XML 27 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Sep. 27, 2025
Sep. 28, 2024
Sep. 30, 2023
Revenues      
Total Revenues $ 1,432,518 $ 1,327,172 $ 1,429,194
Costs and expenses      
Cost of products sold [1] 563,706 522,196 590,131
Operating 494,079 476,857 478,058
General and administrative 96,380 89,894 91,574
Depreciation and amortization 72,042 66,975 62,582
Total Expenses 1,226,207 1,155,922 1,222,345
Operating income 206,311 171,250 206,849
Loss on debt extinguishment 0 215 0
Interest expense, net 76,265 74,590 73,393
Other, net 22,128 21,537 9,036
Income before provision for income taxes 107,918 74,908 124,420
Provision for income taxes 1,348 734 668
Net income $ 106,570 $ 74,174 $ 123,752
Net income per Common Unit - basic $ 1.64 $ 1.15 $ 1.94
Weighted average number of Common Units outstanding - basic 65,111 64,306 63,835
Net income per Common Unit - diluted $ 1.62 $ 1.14 $ 1.92
Weighted average number of Common Units outstanding - diluted 65,589 64,841 64,441
Propane [Member]      
Revenues      
Total Revenues $ 1,265,494 $ 1,150,034 $ 1,232,138
Fuel Oil and Refined Fuels [Member]      
Revenues      
Total Revenues 67,352 73,783 92,127
Natural Gas and Electricity [Member]      
Revenues      
Total Revenues 24,593 25,877 31,160
All Other [Member]      
Revenues      
Total Revenues $ 75,079 $ 77,478 $ 73,769
[1] The cost of products sold reported in the consolidated statements of operations represents the weighted average unit cost of propane, fuel oil and refined fuels, and natural gas and electricity sold, including transportation costs to deliver products from the Partnership’s supply points to storage locations or to the Partnership’s customer service centers. Cost of products sold also includes the cost of appliances and related parts sold or installed computed on a basis that approximates the average cost of the products. Cost of products sold does not include depreciation and amortization expense.