XML 48 R41.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Tables)
6 Months Ended
Mar. 29, 2025
Segment Reporting [Abstract]  
Disclosure by reportable segment and reconciliation of total operating segment information

The following table presents certain data by reportable segment and provides a reconciliation of total operating segment information to the corresponding condensed consolidated amounts for the periods presented:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

March 29,

 

 

March 30,

 

 

March 29,

 

 

March 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Propane

 

$

525,256

 

 

$

437,564

 

 

$

855,539

 

 

$

750,922

 

Fuel oil and refined fuels

 

 

33,364

 

 

 

31,595

 

 

 

51,025

 

 

 

55,493

 

Natural gas and electricity

 

 

9,025

 

 

 

8,713

 

 

 

15,078

 

 

 

15,206

 

All other

 

 

20,018

 

 

 

20,215

 

 

 

39,350

 

 

 

42,300

 

Total revenues

 

$

587,663

 

 

$

498,087

 

 

$

960,992

 

 

$

863,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Propane

 

$

197,668

 

 

$

169,853

 

 

$

298,538

 

 

$

257,029

 

Fuel oil and refined fuels

 

 

5,878

 

 

 

5,887

 

 

 

7,274

 

 

 

8,059

 

Natural gas and electricity

 

 

1,859

 

 

 

2,578

 

 

 

3,924

 

 

 

4,146

 

All other

 

 

(8,572

)

 

 

(7,175

)

 

 

(17,810

)

 

 

(14,356

)

Corporate

 

 

(38,420

)

 

 

(34,283

)

 

 

(74,451

)

 

 

(69,270

)

Total operating income

 

 

158,413

 

 

 

136,860

 

 

 

217,475

 

 

 

185,608

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to net income:

 

 

 

 

 

 

 

 

 

 

 

 

Loss on debt extinguishment

 

 

 

 

 

215

 

 

 

 

 

 

215

 

Interest expense, net

 

 

20,567

 

 

 

19,919

 

 

 

40,179

 

 

 

38,111

 

Other, net

 

 

729

 

 

 

5,194

 

 

 

20,196

 

 

 

11,047

 

(Benefit from) provision for income taxes

 

 

(4

)

 

 

32

 

 

 

559

 

 

 

281

 

Net income

 

$

137,121

 

 

$

111,500

 

 

$

156,541

 

 

$

135,954

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

Propane

 

$

12,149

 

 

$

11,735

 

 

$

24,591

 

 

$

23,594

 

Fuel oil and refined fuels

 

 

269

 

 

 

302

 

 

 

538

 

 

 

746

 

Natural gas and electricity

 

 

 

 

 

 

 

 

 

 

 

 

All other

 

 

2,765

 

 

 

2,707

 

 

 

5,528

 

 

 

5,407

 

Corporate

 

 

2,417

 

 

 

1,981

 

 

 

4,042

 

 

 

3,371

 

Total depreciation and amortization

 

$

17,600

 

 

$

16,725

 

 

$

34,699

 

 

$

33,118

 

 

 

As of

 

 

 

March 29,

 

 

September 28,

 

 

 

2025

 

 

2024

 

Assets:

 

 

 

 

 

 

Propane

 

$

2,011,582

 

 

$

1,912,465

 

Fuel oil and refined fuels

 

 

48,697

 

 

 

43,579

 

Natural gas and electricity

 

 

12,332

 

 

 

10,248

 

All other

 

 

260,733

 

 

 

250,445

 

Corporate

 

 

66,555

 

 

 

56,024

 

Total assets

 

$

2,399,899

 

 

$

2,272,761