XML 59 R44.htm IDEA: XBRL DOCUMENT v3.24.1
Business Combination and Related Transactions (Details)
$ / shares in Units, $ in Thousands
 1 Months Ended 3 Months Ended 11 Months Ended 12 Months Ended
Feb. 13, 2023
USD ($)
vote
$ / shares
shares
Sep. 16, 2022
USD ($)
$ / shares
shares
Jun. 30, 2023
USD ($)
shares
May 31, 2023
$ / shares
shares
Jun. 30, 2023
USD ($)
shares
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
vote
$ / shares
shares
Dec. 31, 2023
USD ($)
vote
$ / shares
shares
Feb. 23, 2023
USD ($)
shares
Feb. 14, 2023
$ / shares
Feb. 12, 2023
USD ($)
counterparty
$ / shares
shares
Dec. 31, 2022
USD ($)
Business Acquisition [Line Items]                        
Granted (in shares)               0        
Earn-out units issued (in shares) 10,000,000                      
Number of days following closing date 150 days                      
Number of years after closing date 5 years                      
Business combination, conversion ratio (in shares) 1                      
Series A preferred stock, par value (in dollars per share) | $ / shares             $ 0.0001 $ 0.0001        
Temporary equity, issued (in shares)             26,000 26,000        
Tax receivable agreement, percent of cash tax savings required to be paid             85.00% 85.00%        
Tax receivable agreement, eligibility, minimum percent of common units exchanged             5.00% 5.00%        
Period after commencement date   18 months                    
Stock purchase agreement, amount authorized | $ $ 50,000                      
Recapitalization adjustment | $         $ 1,000   $ 1,000          
Stock purchase agreement, resale of commitment shares, less than | $     $ 1,000                  
Commitment shares liability (see Note 3 - Business Combination and Related Transactions) | $             755 $ 755       $ 0
Repurchase of common stock | $             $ 12,825 $ 12,800        
Series A Purchase Agreement                        
Business Acquisition [Line Items]                        
Proceeds from issuance of preferred stock and warrants | $ $ 26,000                      
Forward Purchase Agreement                        
Business Acquisition [Line Items]                        
Number of counterparties | counterparty                     2  
Stock purchase agreement, redemption price (in dollars per share) | $ / shares                     $ 10.19  
Stock purchase agreement, amount prepaid for repurchase obligation | $                     $ 25,500  
Stock purchase agreement, shares to be repurchased (in shares)                     2,500,000  
Stock purchase agreement, transaction fees paid | $           $ 750            
Stock purchase agreement, cash returned to company | $                 $ 12,700      
Stock purchase agreement, gain (loss) on agreement settlement | $           $ 93            
Preferred Investor Warrants | Series A Purchase Agreement                        
Business Acquisition [Line Items]                        
Warrant, exercise price (in dollars per share) | $ / shares   $ 15.00                    
Number of shares called by warrants (in shares)   541,667                    
Warrants outstanding (in shares) 541,667                      
Commitment Shares                        
Business Acquisition [Line Items]                        
Stock purchase agreement, shares, issued (in shares)     95,785   95,785              
Earn Out Units | If Triggering Event I Occurs                        
Business Acquisition [Line Items]                        
Earn-out units, amount that will vest if milestone achieved (in shares) 2,500,000                      
Earn Out Units | If Triggering Events I and II-A Occur                        
Business Acquisition [Line Items]                        
Earn-out units, amount that will vest if milestone achieved (in shares) 5,000,000                      
Earn Out Units | If Triggering Event II-B Occurs and Triggering Event I Does Not                        
Business Acquisition [Line Items]                        
Earn-out units, amount that will vest if milestone achieved (in shares) 7,500,000                      
Earn Out Units | If Triggering Event III Occurs and Triggering Events II-and II-B Do Not                        
Business Acquisition [Line Items]                        
Earn-out units, amount that will vest if milestone achieved (in shares) 2,500,000                      
Intuitive Machines, LLC                        
Business Acquisition [Line Items]                        
Business combination, consideration transferred | $ $ 700,000                      
Granted (in shares) 1,874,719                      
Warrant, exercise price (in dollars per share) | $ / shares $ 11.50                      
Intuitive Machines, LLC | Common Units                        
Business Acquisition [Line Items]                        
Equity interest issued or issuable (in shares) 68,155,203                      
Intuitive Machines, LLC | Earn Out Units                        
Business Acquisition [Line Items]                        
Earn-out units issued (in shares) 10,000,000                      
Class B Common Stock                        
Business Acquisition [Line Items]                        
Issuance of stock (in shares) 10,566                      
Common stock, par value (in dollars per share) | $ / shares             $ 0.0001 $ 0.0001        
Number of votes for each share | vote 1           1 1        
Class B Common Stock | Former Members of Acquiree                        
Business Acquisition [Line Items]                        
Issuance of stock (in shares) 10,566                      
Class B Common Stock | Intuitive Machines, LLC                        
Business Acquisition [Line Items]                        
Common stock reserved for future issuance (in shares) 1,873,307                      
Class B Common Stock | Intuitive Machines, LLC | Common Stock                        
Business Acquisition [Line Items]                        
Equity interest issued or issuable (in shares) 15,015                      
Class C Common Stock                        
Business Acquisition [Line Items]                        
Issuance of stock (in shares) 68,140,188     2,500,000                
Common stock, par value (in dollars per share) | $ / shares       $ 0.0001     $ 0.0001 $ 0.0001        
Number of votes for each share | vote 3           3 3        
Class C Common Stock | Former Members of Acquiree                        
Business Acquisition [Line Items]                        
Issuance of stock (in shares) 68,140,188                      
Class C Common Stock | Intuitive Machines, LLC                        
Business Acquisition [Line Items]                        
Common stock reserved for future issuance (in shares) 10,000,000                      
Class C Common Stock | Intuitive Machines, LLC | Common Stock                        
Business Acquisition [Line Items]                        
Equity interest issued or issuable (in shares) 68,140,188                      
Series A Preferred Stock                        
Business Acquisition [Line Items]                        
Sale of stock, price per share (in dollars per share) | $ / shares             $ 10.26 $ 10.26        
Series A preferred stock, par value (in dollars per share) | $ / shares             $ 0.0001 $ 0.0001        
Temporary equity, issued (in shares)             26,000 26,000        
Series A Preferred Stock | Series A Purchase Agreement                        
Business Acquisition [Line Items]                        
Purchase agreement, shares authorized (in shares)   26,000                    
Series A preferred stock, par value (in dollars per share) | $ / shares   $ 0.0001                    
Temporary equity, issued (in shares) 26,000                      
Class A Common Stock                        
Business Acquisition [Line Items]                        
Issuance of stock (in shares) 5,493,182                      
Common stock, par value (in dollars per share) | $ / shares             $ 0.0001 $ 0.0001   $ 0.0001    
Number of votes for each share | vote             1 1        
Sale of stock, price per share (in dollars per share) | $ / shares $ 10.00                      
Class A Common Stock | Triggering Event II-A | Minimum                        
Business Acquisition [Line Items]                        
Sale of stock, price per share (in dollars per share) | $ / shares 15.00                      
Class A Common Stock | Triggering Event II-B | Maximum                        
Business Acquisition [Line Items]                        
Sale of stock, price per share (in dollars per share) | $ / shares 17.50                      
Class A Common Stock | Forward Purchase Agreement                        
Business Acquisition [Line Items]                        
Purchase agreement, shares authorized (in shares)                     1,250,000  
Authorized but not purchased due to early termination (in shares)                 1,250,000      
Class A Common Stock | Cantor Stock Purchase Agreement                        
Business Acquisition [Line Items]                        
Stock purchase agreement, amount authorized | $   $ 50,000                    
Class A Common Stock | Commitment Shares                        
Business Acquisition [Line Items]                        
Stock purchase agreement, shares, issued (in shares)             0 0        
Class A Common Stock | Commitment Shares | Cantor Stock Purchase Agreement                        
Business Acquisition [Line Items]                        
Purchase agreement, shares authorized (in shares)   100,000                    
Class A Common Stock | Earn Out Units | Triggering Event II-A                        
Business Acquisition [Line Items]                        
Sale of stock, price per share (in dollars per share) | $ / shares 15.00                      
Class A Common Stock | Earn Out Units | Triggering Event II-B                        
Business Acquisition [Line Items]                        
Sale of stock, price per share (in dollars per share) | $ / shares 15.00                      
Class A Common Stock | Earn Out Units | Triggering Event III                        
Business Acquisition [Line Items]                        
Sale of stock, price per share (in dollars per share) | $ / shares $ 17.50                      
LLC Common Units                        
Business Acquisition [Line Items]                        
Payments to acquire businesses, gross | $ $ 8,100