XML 93 R78.htm IDEA: XBRL DOCUMENT v3.24.1
Subsequent Events (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 11 Months Ended 12 Months Ended
Jan. 28, 2024
Jan. 10, 2024
Feb. 29, 2024
Mar. 21, 2024
Dec. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Sep. 05, 2023
Sep. 04, 2023
May 31, 2023
Feb. 14, 2023
Feb. 13, 2023
Subsequent Event [Line Items]                        
Warrant term (in years)                       5 years
Warrants exercised         $ 16,100 $ 16,124 $ 0          
Class C Common Stock                        
Subsequent Event [Line Items]                        
Common stock, par value (in dollars per share)         $ 0.0001 $ 0.0001       $ 0.0001    
Class A Common Stock                        
Subsequent Event [Line Items]                        
Common stock, par value (in dollars per share)         $ 0.0001 $ 0.0001         $ 0.0001  
Series A Preferred Stock                        
Subsequent Event [Line Items]                        
Preferred stock, convertible, conversion price (in dollars per share)               $ 5.10 $ 12.00      
Series A Warrants                        
Subsequent Event [Line Items]                        
Warrant, exercise price (in dollars per share)               $ 4.75        
Series B Warrants                        
Subsequent Event [Line Items]                        
Number of securities called by each warrant or right (in shares)               4,705,883        
Warrant, exercise price (in dollars per share)               $ 4.75        
Subsequent Event                        
Subsequent Event [Line Items]                        
Warrants exercised       $ 60,600                
Proceeds from guarantor $ 10,000                      
Subsequent Event | Class A Common Stock                        
Subsequent Event [Line Items]                        
Stock issued during period (in shares) 3,487,278                      
Shares issued as a result of the conversion (in shares)     7,738,743                  
Subsequent Event | Series A Preferred Stock                        
Subsequent Event [Line Items]                        
Preferred stock, convertible, conversion price (in dollars per share)   $ 3.00                    
Shares held by registered holder (in shares)     21,000                  
Subsequent Event | Pershing LLC Loan Agreement                        
Subsequent Event [Line Items]                        
Credit support fee   $ 148                    
Subsequent Event | Secured Debt | Pershing LLC Loan Agreement | Line of Credit                        
Subsequent Event [Line Items]                        
Line of credit facility, maximum borrowing capacity   $ 10,000                    
Variable rate, floor   550.00%                    
Subsequent Event | Secured Debt | Pershing LLC Loan Agreement | Line of Credit | Fed Funds Effective Rate Overnight Index Swap Rate                        
Subsequent Event [Line Items]                        
Basis spread on variable rate   90.00%                    
Subsequent Event | Series A Purchase Warrant                        
Subsequent Event [Line Items]                        
Number of securities called by each warrant or right (in shares)   4,705,883                    
Warrant, exercise price (in dollars per share)   $ 2.75                    
Warrant term (in years)   5 years 6 months                    
Subsequent Event | Series B Purchase Warrant                        
Subsequent Event [Line Items]                        
Number of securities called by each warrant or right (in shares)   4,705,883                    
Warrant, exercise price (in dollars per share)   $ 2.75                    
Warrant term (in years)   18 months                    
Subsequent Event | Series A Warrants                        
Subsequent Event [Line Items]                        
Number of securities called by each warrant or right (in shares) 4,150,780                      
Warrant, exercise price (in dollars per share) $ 2.57 $ 2.75                    
Subsequent Event | Series A Warrants | Class C Common Stock                        
Subsequent Event [Line Items]                        
Common stock, par value (in dollars per share) $ 0.0001                      
Subsequent Event | Series B Warrants                        
Subsequent Event [Line Items]                        
Number of securities called by each warrant or right (in shares) 4,150,780                      
Warrant, exercise price (in dollars per share) $ 2.57 $ 2.50                    
Warrants exercised   $ 11,800 $ 38,800                  
Subsequent Event | Series B Warrants | Class C Common Stock                        
Subsequent Event [Line Items]                        
Common stock, par value (in dollars per share) $ 0.0001