XML 55 R43.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Debt - Narrative (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Jan. 28, 2024
Jan. 10, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 05, 2023
Feb. 14, 2023
Jul. 14, 2022
Dec. 12, 2019
Debt Instrument [Line Items]                
Short-term debt interest rate     10.62% 10.20%        
Proceeds from guarantor $ 10,000              
Series A Warrants                
Debt Instrument [Line Items]                
Warrant, exercise price (in dollars per share)   $ 2.75     $ 4.75      
Series B Warrants                
Debt Instrument [Line Items]                
Number of securities called by each warrant or right (in shares)         4,705,883      
Warrant, exercise price (in dollars per share)   $ 2.50     $ 4.75      
Class A Common Stock                
Debt Instrument [Line Items]                
Shares issued for services during period (in shares) 3,487,278              
Common stock, par value (in dollars per share)     $ 0.0001 $ 0.0001   $ 0.0001    
Class C Common Stock                
Debt Instrument [Line Items]                
Common stock, par value (in dollars per share)     $ 0.0001 $ 0.0001        
Live Oak Loan Agreement | Line of Credit | Secured Debt                
Debt Instrument [Line Items]                
Line of credit facility, maximum borrowing capacity               $ 12,000
Live Oak Second Amended and Restated Loan Agreement | Line of Credit | Secured Debt                
Debt Instrument [Line Items]                
Long-term debt     $ 8,000 $ 8,000        
Live Oak Second Amended and Restated Loan Agreement | Line of Credit | Minimum | Secured Debt                
Debt Instrument [Line Items]                
Basis spread on variable rate     2.00%          
Debt instrument, interest rate     5.00%          
Live Oak Second Amended and Restated Loan Agreement, Facility Two | Line of Credit | Secured Debt                
Debt Instrument [Line Items]                
Line of credit facility, maximum borrowing capacity             $ 8,000  
Pershing LLC Loan Agreement                
Debt Instrument [Line Items]                
Debt instrument, credit support fee   $ 148            
Pershing LLC Loan Agreement | Line of Credit | Secured Debt                
Debt Instrument [Line Items]                
Line of credit facility, maximum borrowing capacity   $ 10,000            
Basis spread on variable rate   0.90%            
Debt instrument, variable rate, floor   5.50%