XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Statements of Mezzanine Equity - USD ($)
$ in Thousands
Total
Series A Preferred Stock
Temporary equity, beginning balance (shares) at Dec. 31, 2022   0
Beginning balance at Dec. 31, 2022   $ 0
Temporary equity, beginning balance at Dec. 31, 2022 $ 0  
Increase (Decrease) in Temporary Equity [Roll Forward]    
Issuance of series A preferred stock (in shares)   26,000
Issuance of Series A preferred stock   $ 25,827
Cumulative preferred dividends   $ 328
Establishment of redeemable noncontrolling interest (85,865)  
Subsequent remeasurement of redeemable noncontrolling interests 830,229  
Net loss attributable to redeemable noncontrolling interest (8,336)  
Temporary equity, ending balance (shares) at Mar. 31, 2023   26,000
Ending balance at Mar. 31, 2023   $ 26,155
Temporary equity, ending balance at Mar. 31, 2023 $ 736,028  
Temporary equity, beginning balance (shares) at Dec. 31, 2023 26,000 26,000
Beginning balance at Dec. 31, 2023 $ 28,201 $ 28,201
Temporary equity, beginning balance at Dec. 31, 2023 181,662  
Increase (Decrease) in Temporary Equity [Roll Forward]    
Conversion of Series A preferred stock (in shares)   (21,000)
Conversion of Series A preferred stock (Note 7)   $ (23,120)
Cumulative preferred dividends   471
Accretion of preferred stock discount (8) $ (8)
Subsequent remeasurement of redeemable noncontrolling interests 284,810  
Net loss attributable to redeemable noncontrolling interest $ (23,291)  
Temporary equity, ending balance (shares) at Mar. 31, 2024 5,000 5,000
Ending balance at Mar. 31, 2024 $ 5,560 $ 5,560
Temporary equity, ending balance at Mar. 31, 2024 $ 443,181