XML 61 R50.htm IDEA: XBRL DOCUMENT v3.24.3
Warrants (Details) - USD ($)
$ / shares in Units, $ in Thousands
 1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Jan. 29, 2024
Jan. 10, 2024
Feb. 13, 2023
Feb. 23, 2024
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Jan. 28, 2024
Sep. 05, 2023
Feb. 14, 2023
Class of Warrant or Right [Line Items]                          
Period before warrants become exercisable (in days)       30 days                  
Warrant term (in years)       5 years             5 years    
Redemption price (in dollars per share)       $ 0.01                  
Period for prior written notice before redemption (in days)       30 days                  
Period in which stock must reach mandatory closing price (in days)       20 days                  
Maximum period in which stock can reach mandatory closing price (in days)       30 days                  
Number of business days notice prior to notice being sent       3 days                  
Change in fair value of warrant liabilities           $ 33,686 $ (10,259) $ 36,641 $ (10,259)        
Warrants exercised               51,360 16,124        
Gain (loss) on issuance of common stock and warrants           0 $ (6,729) (68,080) $ (6,729)        
Warrant liabilities $ 49,795         49,795   $ 49,795   $ 11,294      
Proceeds from guarantor   $ 10,000                      
Public Warrants                          
Class of Warrant or Right [Line Items]                          
Warrant, exercise price (in dollars per share)                         $ 11.50
Warrants outstanding (in shares)       16,487,500                  
Warrants exercised (in shares)               101   1,402,106      
Class A common stock issued for warrants exercised (in shares)               101   1,402,106      
Private Warrants                          
Class of Warrant or Right [Line Items]                          
Warrants outstanding (in shares)       6,845,000                  
Period before warrants can be transferred or sold (in days)       30 days                  
Series A Preferred Warrants                          
Class of Warrant or Right [Line Items]                          
Warrant, exercise price (in dollars per share)       $ 15.00               $ 11.50  
Warrants outstanding (in shares)       541,667                  
Warrant term (in years)       5 years                  
Warrants exercised (in shares)               0          
Period before warrants may be exercised (in months)       6 months                  
Number of shares called by warrants (in shares)                       706,522  
Series A Preferred Warrants | Related Party | Ghaffarian Enterprises, LLC                          
Class of Warrant or Right [Line Items]                          
Warrants outstanding (in shares)       104,157                  
Series B Warrants                          
Class of Warrant or Right [Line Items]                          
Number of securities called by each warrant or right (in shares)                       4,705,883  
Warrant, exercise price (in dollars per share)     $ 2.50                 $ 4.75  
Gain (loss) on issuance of common stock and warrants               $ 1,300          
Series B Warrants | Warrants                          
Class of Warrant or Right [Line Items]                          
Warrants outstanding (in shares)                       4,705,883  
Warrants exercised (in shares)               4,705,883          
Warrants exercised               $ 11,800          
New Series A Warrant                          
Class of Warrant or Right [Line Items]                          
Number of securities called by each warrant or right (in shares)     4,705,883                    
Warrant, exercise price (in dollars per share)     $ 2.75                    
Warrant term (in years)     5 years 6 months                    
Warrants exercised (in shares)         4,705,883                
Warrant liabilities     $ 10,800                    
New Series B Warrant                          
Class of Warrant or Right [Line Items]                          
Number of securities called by each warrant or right (in shares)     4,705,883                    
Warrant, exercise price (in dollars per share)     $ 2.75                    
Warrant term (in years)     18 months                    
Warrants exercised (in shares)         4,705,883                
Warrant liabilities     $ 5,700                    
Series A Warrants                          
Class of Warrant or Right [Line Items]                          
Warrant, exercise price (in dollars per share)     $ 2.75                 $ 4.75  
Warrants exercised (in shares)         4,705,883                
Series A Warrants | Warrants                          
Class of Warrant or Right [Line Items]                          
Warrants outstanding (in shares)                       4,705,883  
Series A & B Warrants                          
Class of Warrant or Right [Line Items]                          
Change in fair value of warrant liabilities               1,200          
New Series A & B Warrants                          
Class of Warrant or Right [Line Items]                          
Gain (loss) on issuance of common stock and warrants     $ (16,600)                    
Series A, New Series A & New Series B Warrants                          
Class of Warrant or Right [Line Items]                          
Class A common stock issued for warrants exercised (in shares)         14,117,649                
Warrants exercised         $ 38,800                
Gain (loss) on issuance of common stock and warrants         $ (47,900)                
Conversion Series A Warrants                          
Class of Warrant or Right [Line Items]                          
Number of securities called by each warrant or right (in shares)                     4,150,780    
Warrant, exercise price (in dollars per share)                     $ 2.57    
Warrant liabilities $ 27,800         27,800   27,800     $ 10,000    
Conversion Series B Warrants                          
Class of Warrant or Right [Line Items]                          
Number of securities called by each warrant or right (in shares)                     4,150,780    
Warrant, exercise price (in dollars per share)                     $ 2.57    
Warrant term (in years)                     18 months    
Warrants exercised (in shares) 300,000                        
Warrant liabilities $ 22,000         $ 22,000   22,000     $ 5,500    
Conversion Warrants                          
Class of Warrant or Right [Line Items]                          
Change in fair value of warrant liabilities               34,300          
Gain (loss) on issuance of common stock and warrants               $ (5,500)          
Class A Common Stock                          
Class of Warrant or Right [Line Items]                          
Closing price required to redeem warrants (in dollars per share)       $ 18.00                  
Common stock, par value (in dollars per share) $ 0.0001         $ 0.0001   $ 0.0001   $ 0.0001     $ 0.0001
Class A Common Stock | Series A Preferred Warrants                          
Class of Warrant or Right [Line Items]                          
Number of securities called by each warrant or right (in shares)       1                  
Class A Common Stock | Series B Warrants                          
Class of Warrant or Right [Line Items]                          
Class A common stock issued for warrants exercised (in shares)               4,705,883          
Class A Common Stock | Conversion Warrants                          
Class of Warrant or Right [Line Items]                          
Warrants exercised $ 800                        
Gain (loss) on issuance of common stock and warrants $ 600                        
Class C Common Stock                          
Class of Warrant or Right [Line Items]                          
Common stock, par value (in dollars per share) $ 0.0001         $ 0.0001   $ 0.0001   $ 0.0001      
Class C Common Stock | Conversion Series A Warrants                          
Class of Warrant or Right [Line Items]                          
Common stock, par value (in dollars per share)                     $ 0.0001    
Class C Common Stock | Conversion Series B Warrants                          
Class of Warrant or Right [Line Items]                          
Common stock, par value (in dollars per share)                     $ 0.0001    
Intuitive Machines, LLC                          
Class of Warrant or Right [Line Items]                          
Business acquisition, warrants assumed (in shares)       23,332,500                  
Warrant, exercise price (in dollars per share)       $ 11.50                  
Intuitive Machines, LLC | Class A Common Stock                          
Class of Warrant or Right [Line Items]                          
Number of securities called by each warrant or right (in shares)       1