XML 34 R25.htm IDEA: XBRL DOCUMENT v3.22.2.2
Notes to the consolidated financial statements (Tables)
6 Months Ended
Jun. 30, 2022
Notes to the consolidated financial statements  
Schedule of revenue from contract with customers recognized

    

Six months ended June 30

2021

    

2022

EUR k

EUR k

Belgium

GSK

29,335

43,041

Germany

 

Boehringer Ingelheim

 

2,051

Switzerland

 

  

CRISPR

 

169

586

Netherlands

Genmab

870

892

Total

 

32,425

44,519

Summary of upfront payments and related revenues recognized

Upfront and

Upfront and

Revenue recognized from

milestones payments included

milestones payments included

 upfront and milestones payments

in contract

in contract

for six months ended

    

Upfront payments

    

 liabilities at

    

 liabilities at

    

June 30,

Customer

June 30, 2022

December 31, 2021

June 30, 2022

2021

    

2022

(EUR k)

(EUR k)

(EUR k)

GSK

 

EUR 205,000k (EUR 10,000k milestone payment included)

 

135,494

 

114,725

 

24,631

30,769

CRISPR

 

USD 3,000k (EUR 2,524k)*

 

1,239

 

1,084

 

155

155

Boehringer Ingelheim

 

EUR 30,000k

 

 

 

2,051

Genmab

 

USD 10,000k (EUR 8,937k)*

 

5,362

 

4,469

 

894

894

Total

 

 

142,095

 

120,278

 

27,731

31,818

* Translated at the currency exchange rate prevailing on the transaction date.

Schedule of contract balances

    

December 31,

    

June 30,

2021

2022

EUR k

EUR k

Trade receivables

 

18,504

 

13,341

Contract liabilities

 

142,095

 

120,278

Schedule of cost of sales, selling and distribution expenses, research and development expenses and general and administrative expenses

The cost of sales consists of the following:

    

Six months ended June 30,

2021

    

2022

EUR k

EUR k

Personnel

 

(9,390)

(13,869)

Materials

 

(2,912)

(36,883)

Third-party services

 

(31,388)

(19,516)

Maintenance and lease

 

(2,543)

(1,150)

Amortization and depreciation

 

(1,594)

(8,326)

Other

 

(5,329)

(169)

Total

 

(53,156)

(79,913)

Selling and distribution expenses consist of the following:

    

Six months ended June 30,

2021

    

2022

EUR k

EUR k

Personnel

 

(664)

(560)

Amortization and depreciation

 

(43)

(32)

Other

 

(322)

(227)

Total

 

(1,029)

(819)

R&D expenses consists of the following:

    

Six months ended June 30,

2021

    

2022

EUR k

EUR k

Materials

 

(5,928)

(23,419)

Personnel

 

(15,219)

(14,849)

Amortization and depreciation

 

(1,795)

(2,119)

Patents and fees to register a legal right

 

(1,413)

(1,354)

Third-party services

 

(210,590)

21,053

Maintenance and lease

 

(142)

(464)

Other

 

(1,180)

(1,270)

Total

 

(236,267)

(22,422)

General and administrative expenses consist of the following:

Six months ended June 30,

2021

    

2022

    

EUR k

    

EUR k

Personnel

 

(19,362)

(18,971)

Maintenance and lease

 

(1,230)

(2,704)

Third-party services

 

(18,785)

(12,796)

Legal and other professional services

 

(3,491)

(5,320)

Amortization and depreciation

 

(3,325)

(6,091)

Other

 

(4,458)

(5,796)

Total

 

(50,651)

(51,678)

Schedule of other operating income

Six months ended June 30,

2021

    

2022

    

EUR k

    

EUR k

Compensation for CMO transfer

33,961

Reimbursement claim

610

Sale of equipment

310

Grants and other cost reimbursements from government agencies and similar bodies

45,110

104

Other

 

124

222

Total

 

45,234

35,207