XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.2.2
Notes to the consolidated financial statements (Tables)
9 Months Ended
Sep. 30, 2022
Notes to the consolidated financial statements  
Schedule of revenue from contract with customers recognized

    

Nine months ended September 30

2021

    

2022

EUR k

EUR k

Belgium

GSK

49,621

52,746

Germany

 

Boehringer Ingelheim

 

9,990

Switzerland

 

  

CRISPR

 

831

1,646

Netherlands

Genmab

1,323

1,339

Total

 

61,765

55,731

Summary of upfront payments and related revenues recognized

Upfront and

Upfront and

Revenue recognized from

milestones payments included

milestones payments included

 upfront and milestones payments

Upfront and milestone 

in contract

in contract

for nine months ended

    

payments

    

 liabilities at

    

 liabilities at

    

September 30,

Customer

September 30, 2022

December 31, 2021

September 30, 2022

2021

    

2022

(EUR k)

(EUR k)

(EUR k)

GSK

 

EUR 205,000k (EUR 10,000k milestone payment included)

 

135,494

 

106,788

 

38,315

38,705

CRISPR

 

USD 3,000k (EUR 2,524k)*

 

1,239

 

1,007

 

232

232

Boehringer Ingelheim

 

EUR 30,000k

 

 

 

9,990

Genmab

 

USD 10,000k (EUR 8,937k)*

 

5,362

 

4,022

 

1,341

1,341

Total

 

 

142,095

 

111,817

 

49,878

40,278

* Translated at the currency exchange rate prevailing on the transaction date.

Schedule of contract balances

    

December 31,

    

September 30,

2021

2022

EUR k

EUR k

Trade receivables

 

18,504

 

6,170

Contract liabilities

 

142,095

 

111,817

Schedule of cost of sales, selling and distribution expenses, research and development expenses and general and administrative expenses

The cost of sales consists of the following:

    

Nine months ended September 30,

2021

    

2022

EUR k

EUR k

Personnel

 

(14,897)

(19,076)

Materials

 

(13,945)

(48,962)

Third-party services

 

(130,795)

(24,030)

Maintenance and lease

 

(3,227)

(1,479)

Amortization and depreciation

 

(2,944)

(9,757)

Other

 

(2,369)

(688)

Total

 

(168,177)

(103,992)

Selling and distribution expenses consist of the following:

    

Nine months ended September 30,

2021

    

2022

EUR k

EUR k

Personnel

 

(943)

(1,467)

Amortization and depreciation

 

(65)

(38)

Other

 

(224)

(320)

Total

 

(1,232)

(1,825)

R&D expenses consists of the following:

    

Nine months ended September 30,

2021

    

2022

EUR k

EUR k

Materials

 

(5,893)

(29,618)

Personnel

 

(25,209)

(24,326)

Amortization and depreciation

 

(3,051)

(3,866)

Patents and fees to register a legal right

 

(2,372)

(2,536)

Third-party services

 

(246,185)

28,525

Maintenance and lease

 

(291)

(789)

Other

 

(1,727)

(2,324)

Total

 

(284,728)

(34,934)

General and administrative expenses consist of the following:

Nine months ended September 30,

2021

    

2022

    

EUR k

    

EUR k

Personnel

 

(30,039)

(27,971)

Maintenance and lease

 

(2,106)

(4,614)

Third-party services

 

(28,699)

(19,607)

Legal and other professional services

 

(6,394)

(7,215)

Amortization and depreciation

 

(5,575)

(9,444)

Other

 

(7,974)

(9,168)

Total

 

(80,787)

(78,019)

Schedule of other operating income

Nine months ended September 30,

2021

    

2022

    

EUR k

    

EUR k

Compensation for CMO/Material transfer

34,379

Reimbursement claim

610

Sale of equipment

310

Grants and other cost reimbursements from government agencies and similar bodies

64,307

377

Other

 

2,439

225

Total

 

66,746

35,901