XML 33 R24.htm IDEA: XBRL DOCUMENT v3.23.2
Notes to the Consolidated Statements of Operations (Tables)
6 Months Ended
Jun. 30, 2023
Notes to the Consolidated Statements of Operations  
Schedule of revenue from contract with customers recognized

    

Three months ended June 30,

Six months ended June 30,

2022

    

2023

    

2022

    

2023

EUR k

EUR k

EUR k

EUR k

Belgium

GSK

19,295

6,283

43,041

12,756

Switzerland

 

  

 

  

CRISPR

 

406

844

 

586

1,053

Netherlands

Genmab

445

452

892

899

Total

 

20,146

7,579

 

44,519

14,708

Summary of upfront payments and related revenues recognized

Upfront and

Upfront and

milestones payments included

milestones payments included

in contract

in contract

    

Upfront and milestone 

    

 liabilities at

    

 liabilities at

Customer

payments

December 31, 2022

June 30, 2023

(EUR k)

(EUR k)

GSK

 

EUR 205,000k (EUR 10,000k milestone payment included)

 

102,804

 

95,307

CRISPR

 

USD 3,000k (EUR 2,524k)*

 

929

 

775

Genmab

 

USD 10,000k (EUR 8,937k)*

 

3,575

 

2,681

Total

 

 

107,308

 

98,763

* Translated at the currency exchange rate prevailing on the transaction date.

    

Revenue recognized from

upfront and milestones payments

for three months ended

for six months ended

June 30,

June 30,

Customer

2022

    

2023

    

2022

    

2023

 

(EUR k)

 

(EUR k)

 

(EUR k)

 

(EUR k)

GSK

 

13,051

 

3,873

 

30,769

 

7,496

CRISPR

 

77

 

77

 

155

 

155

Genmab

 

447

 

447

 

894

 

894

Total

 

13,575

 

4,397

 

31,818

 

8,545

Schedule of contract balances

    

December 31,

    

June 30,

2022

2023

EUR k

EUR k

Trade receivables

 

6,295

 

6,443

Contract assets

 

2,707

 

119

Contract liabilities

 

107,308

 

98,763

Schedule of cost of sales, selling and distribution expenses, research and development expenses and general and administrative expenses

The cost of sales consists of the following:

    

Three months ended June 30,

Six months ended June 30,

2022

    

2023

    

2022

    

2023

EUR k

EUR k

EUR k

EUR k

Personnel

 

(5,933)

(9,371)

(13,869)

(17,559)

Materials

 

(14,055)

(8,096)

(36,883)

(12,630)

Third-party services

 

(18,552)

(6,386)

(19,516)

(11,839)

Maintenance and lease

 

(919)

(534)

(1,150)

(1,115)

Amortization and depreciation

 

(3,158)

(1,049)

(8,326)

(2,219)

Other

 

(64)

(418)

(169)

(1,127)

Total

 

(42,681)

(25,854)

(79,913)

(46,489)

Selling and distribution expenses consist of the following:

    

Three months ended June 30,

Six months ended June 30,

2022

    

2023

    

2022

    

2023

EUR k

EUR k

EUR k

EUR k

Personnel

 

(363)

(1,314)

(560)

(2,030)

Amortization and depreciation

 

(16)

(6)

(32)

(6)

Other

 

(169)

(88)

(227)

(196)

Total

 

(548)

(1,408)

(819)

(2,232)

R&D expenses consists of the following:

    

Three months ended June 30,

 

Six months ended June 30,

2022

    

2023

    

2022

    

2023

EUR k

EUR k

 

EUR k

EUR k

Materials

 

(6,131)

(5,728)

(23,419)

(9,217)

Personnel

 

(7,795)

(12,533)

(14,849)

(23,570)

Amortization and depreciation

 

(1,106)

(1,783)

(2,119)

(3,508)

Patents and fees to register a legal right

 

502

(1,191)

(1,354)

(2,048)

Third-party services

 

4,252

(7,081)

21,053

(11,773)

Maintenance and lease

 

(428)

(1,827)

(464)

(3,593)

Other

 

(929)

(727)

(1,270)

(1,410)

Total

 

(11,635)

(30,868)

(22,422)

(55,118)

General and administrative expenses consist of the following:

Three months ended June 30,

Six months ended June 30,

2022

    

2023

    

2022

    

2023

    

EUR k

    

EUR k

EUR k

EUR k

Personnel

 

(9,190)

(6,644)

(18,971)

(15,742)

Maintenance and lease

 

(1,404)

(1,614)

(2,704)

(2,915)

Third-party services

 

(7,514)

(5,871)

(12,796)

(12,873)

Legal and other professional services

 

(2,995)

(4,446)

(5,320)

(6,074)

Amortization and depreciation

 

(3,152)

(2,965)

(6,091)

(6,071)

Other

 

(2,857)

(705)

(5,796)

(1,857)

Total

 

(27,112)

(22,245)

(51,678)

(45,532)

Schedule of other operating income

Three months ended June 30,

 

Six months ended June 30,

2022

    

2023

    

2022

    

2023

    

EUR k

    

EUR k

 

EUR k

EUR k

Compensation for CMO/Material transfer

949

259

33,961

1,803

Reimbursement Claim

610

610

Sale of equipment

176

310

484

Grants and other cost reimbursements from government agencies and similar bodies

35

237

104

239

Other

 

177

770

222

922

Total

 

1,771

1,442

35,207

3,448