XML 89 R29.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Notes to the consolidated financial statements (Tables)
12 Months Ended
Dec. 31, 2023
Notes to the consolidated financial statements  
Schedule of revenue from contract with customers recognized

    

December 31

2021

    

2022

    

2023

EUR k

EUR k

EUR k

Belgium

  

 

  

GSK

74,298

62,263

47,128

Germany

Boehringer Ingelheim

26,003

Netherlands

Genmab

1,770

1,787

1,197

Switzerland

CRISPR

919

3,370

5,425

Others

Others

8

Total

102,990

67,420

53,758

Summary of upfront payments and related revenues recognized

Upfront and milestone payments included

    

Upfront and milestone payments

    

in contract liabilities at

    

Revenue recognized from upfront and milestone payments

Customer

December 31, 2022

December 31, 2023

2021

2022

2023

(in k)

EUR k

EUR k

EUR k

GSK

 

EUR 220,000

 

102,804

 

88,715

 

51,728

 

42,690

 

29,089

Boehringer Ingelheim

 

EUR 30,000

 

 

 

14,003

 

 

Genmab

 

USD 10,000 (EUR 8,937) *

 

3,575

 

2,383

 

1,787

 

1,787

 

1,192

CRISPR

 

USD 4,500 (EUR 3,947)*

 

929

 

1,582

 

310

 

310

 

770

Total

 

 

107,308

 

92,680

 

67,828

 

44,787

 

31,051

Schedule of contract balances

    

December 31, 

    

December 31, 

2022

2023

EUR k

EUR k

Trade receivables

 

6,295

 

14,326

Contract assets

 

2,707

 

2,758

Contract liabilities

 

107,308

 

92,680

Schedule of contract liabilities allocated to the remaining performance obligations (unsatisfied or partially unsatisfied) as at year-end

Year ended December 31,

    

2022

    

2023

EUR k

EUR k

Within one year

    

34,759

44,580

More than one year

 

72,549

48,100

Total

 

107,308

92,680

Schedule of cost of sales, selling and distribution expenses, research and development expenses and general and administrative expenses

The cost of sales consists of the following:

    

2021

    

2022

    

2023

EUR k

EUR k

EUR k

Personnel

 

(22,159)

 

(27,185)

(37,734)

Materials

 

(46,250)

 

(88,891)

(59,641)

Third-party services

 

(139,975)

 

(32,331)

(9,398)

Maintenance and lease

 

(2,874)

 

(2,425)

(2,672)

Amortization and depreciation

 

(3,992)

 

(6,295)

(4,850)

Impairment of equipment

 

(22,810)

 

(24,948)

(8,085)

Other

(135)

(1,918)

(1,986)

Total

 

(238,195)

 

(183,993)

(124,366)

Selling and distribution expenses consist of the following:

    

2021

    

2022

    

2023

EUR k

EUR k

EUR k

Personnel

 

(1,369)

 

(2,029)

(3,425)

Maintenance and lease

 

(1)

 

(35)

(45)

Amortization and depreciation

 

(86)

 

(336)

(18)

Other

 

(287)

 

(417)

(424)

Total

 

(1,743)

 

(2,817)

(3,912)

R&D expenses consist of the following:

    

2021

    

2022

    

2023

EUR k

EUR k

EUR k

Materials

 

(232,292)

 

(32,982)

(19,126)

Personnel

 

(33,733)

 

(33,944)

(43,267)

Amortization and depreciation

 

(4,259)

 

(8,650)

(8,539)

Patents and fees to register a legal right

 

(3,199)

 

(3,813)

(6,666)

Third-party services

 

(539,786)

 

20,499

(28,587)

Maintenance and lease

 

(347)

 

(1,069)

(7,287)

Other

 

(2,291)

 

(2,591)

(2,252)

Total

 

(815,907)

 

(62,550)

(115,724)

General and administrative expenses include the following:

2021

2022

2023

    

EUR k

    

EUR k

    

EUR k

Personnel

 

(37,393)

 

(36,765)

(28,996)

Maintenance and lease

 

(4,306)

 

(5,853)

(5,353)

Third-party services

 

(28,875)

 

(27,669)

(29,920)

Legal and other professional services

 

(9,230)

 

(10,394)

(10,160)

Amortization and depreciation

 

(8,895)

 

(11,360)

(13,821)

Other

 

(11,703)

 

(12,137)

(3,508)

Total

 

(100,402)

 

(104,178)

(91,758)

Schedule of nature of expenses

The nature of the expenses is as follows:

    

2021

    

2022

    

2023

EUR k

EUR k

EUR k

Personnel

 

(94,655)

 

(99,924)

 

(113,422)

Materials

 

(278,542)

 

(121,873)

 

(78,767)

Third-party services

 

(708,636)

 

(39,501)

 

(67,905)

Maintenance and lease

 

(7,528)

 

(9,381)

 

(15,356)

Amortization and depreciation

 

(17,232)

 

(26,641)

 

(27,229)

Impairment of equipment

 

(22,810)

 

(24,948)

 

(8,085)

Patents and fees to register a legal right

 

(3,199)

 

(3,813)

 

(6,666)

Legal and other professional services

 

(9,230)

 

(10,394)

 

(10,160)

Other

 

(14,415)

 

(17,064)

 

(8,170)

Total

 

(1,156,247)

 

(353,539)

 

(335,760)

Schedule of other operating income

2021

2022

2023

    

EUR k

    

EUR k

    

EUR k

Compensation for CMO/Materials transfer

35,393

2,429

Reimbursement claim

610

860

Sale of equipment

785

1,195

Grants and other reimbursements from government agencies and similar bodies

66,394

440

3,566

Other

 

1,308

 

704

1,101

Total

 

67,702

 

37,932

9,151