XML 96 R36.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Disclosure of financial instruments and management of financial risks (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure of financial instruments and management of financial risks  
Schedule of maturity profile of the financial liabilities based on contractual undiscounted payments

<1 year

1 to 5 years 

> 5 years 

Total 

2023

    

 EUR k

    

 EUR k

    

EUR k

    

EUR k

Contractual commitments

(3,269)

(3,269)

Lease liabilities (Note 4.2)

(7,254)

(23,581)

(22,821)

(53,656)

Other liabilities and provisions (Note 12)

(88,117)

(88,117)

Trade and other payables (Note 11)

(48,033)

(48,033)

Total

 

(146,673)

(23,581)

(22,821)

(193,075)

< 1 year

1 to 5years 

> 5 years 

Total 

2022

    

EUR k

    

 EUR k

    

EUR k

    

EUR k

Contractual commitments

 

(49,923)

(24,377)

(74,300)

Lease liabilities (Note 4.2)

 

(7,247)

(25,693)

(21,783)

(54,723)

Other liabilities and provisions (Note 12)

 

(41,447)

(62,286)

(20)

(103,753)

Trade and other payables (Note 11)

 

(73,463)

(73,463)

Total

 

(172,080)

(112,356)

(21,803)

(306,239)

Schedule of exposure in (foreign) currency

2023 (in thousands)

     

Cash and cash equivalents

    

57,061

EUR

63,052

 USD

221

EUR

205

CHF

Trade and other receivables

 

1,550

EUR

1,713

USD

Total monetary assets in foreign currency

 

58,832

EUR

Trade and other payables

 

13,991

EUR

15,460

USD

 

54

EUR

47

GBP

 

2

EUR

2

CHF

Total monetary liabilities in foreign currency

 

14,047

EUR

2022 (in thousands)

Cash and cash equivalents

    

106,566

EUR

113,664

USD

Trade and other receivables

 

EUR

USD

Total monetary assets in foreign currency

 

106,566

EUR

113,664

USD

Trade and other payables

 

26,232

EUR

27,979

USD

 

87

EUR

77

GBP

13

EUR

13

CHF

Total monetary liabilities in foreign currency

 

26,332

EUR

  

Net exposure in USD

2022 (1 EUR= 1.0666 USD)

    

2023 (1 EUR = 1.1050 USD)

 

EUR 77,649k from USD 82,822k

EUR 72,015k from USD 79,576k

Schedule of other variables held constant, pre-tax loss and post-tax loss

    

Effect on pre-tax profit or loss

    

Effect on post-tax profit or loss

    

Strengthening

    

Weakening

    

Strengthening

    

Weakening

31.12.2023 EUR against USD 10% movement

6,547

 

(8,002)

4,617

 

(5,644)

31.12.2022 EUR against USD 10% movement

7,059

 

(8,628)

4,978

 

(6,085)