XML 64 R4.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Changes in Shareholders' Equity - EUR (€)
€ in Thousands
Issued capital
Capital reserve
Treasury Shares
Accumulated deficit
Currency translation reserve
Total
Balance at the beginning at Dec. 31, 2020 € 21,655 € 1,334,704   € (645,069) € 57 € 711,347
Net loss       (411,716)   (411,716)
Other comprehensive income (loss)         (91) (91)
Total comprehensive income (loss)       (411,716) (91) (411,807)
Share-based payment expense   15,789       15,789
Exercise of options 109 3,077       3,186
Issuance of share capital (net of transaction costs) 690 403,372       404,062
Repurchase of common shares   (28,284) € (5,817)     (34,101)
Balance at the end at Dec. 31, 2021 22,454 1,728,658 (5,817) (1,056,785) (34) 688,476
Net loss       (249,029)   (249,029)
Other comprehensive income (loss)         (105) (105)
Total comprehensive income (loss)       (249,029) (105) (249,134)
Share-based payment expense   7,539       7,539
Issuance of share capital (net of transaction costs) 829 65,552       66,381
Share issuances and contingent consideration from business combination 103 18,978       19,081
Exercise of options / Settlement of share-based payment awards 14 (3,440) 4,336     910
Balance at the end at Dec. 31, 2022 23,400 1,817,287 (1,481) (1,305,814) (139) 533,253
Net loss       (260,167)   (260,167)
Other comprehensive income (loss)         72 72
Total comprehensive income (loss)       (260,167) 72 (260,095)
Share-based payment expense   7,697       7,697
Issuance of share capital (net of transaction costs) 3,453 232,387       235,840
Settlement of share-based payment awards 26 (1,261) € 1,481     246
Balance at the end at Dec. 31, 2023 € 26,879 € 2,056,110   € (1,565,981) € (67) € 516,941