XML 69 R9.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fixed Assets
12 Months Ended
Dec. 31, 2023
Fixed Assets  
Fixed Assets

4. Fixed Assets

4.1 Development of intangible assets and property, plant and equipment

The development of intangible assets and property, plant and equipment for the years ended December 31, 2023 and 2022 were as follows:

Intangible assets

    

Advance 

    

(in thousands of EUR)

    

Software

    

Licenses

    

Technology

    

Goodwill

    

payments

    

Total

Acquisition costs

 

  

 

  

 

As of January 1, 2022

 

12,626

10,259

 

965

 

23,850

Additions

 

1,433

4,208

 

6,350

12,463

 

24,454

Disposals

 

(2,331)

(1,537)

 

(298)

 

(4,166)

Reclassifications

656

(656)

Currency translation

1

1

As of December 31, 2022

 

12,385

12,930

 

6,350

12,463

11

 

44,139

Accumulated amortization and impairment charges

 

 

 

As of January 1, 2022

 

5,965

4,647

 

 

10,612

Amortization

 

1,730

2,865

 

484

 

5,079

Disposals

(2,217)

(1,114)

(3,331)

Currency translation

1

 

 

1

As of December 31, 2022

 

5,479

6,398

 

484

 

12,361

Acquisition costs

As of January 1, 2023

12,385

12,930

6,350

12,463

11

44,139

Additions

201

2,679

2,880

Disposals

(1,946)

(4,432)

(11)

(6,388)

Reclassifications

(6,797)

6,797

Currency translation

As of December 31, 2023

3,843

17,974

6,350

12,463

40,630

Accumulated amortization and impairment charges

As of January 1, 2023

5,479

6,398

484

12,361

Amortization

820

3,457

782

5,059

Disposals

(1,841)

(3,294)

(5,135)

Reclassifications

(2,493)

2,493

Currency translation

As of December 31, 2023

1,965

9,054

1,266

12,285

Carrying amount

 

 

As of January 1, 2022

 

6,661

5,612

965

 

13,238

As of December 31, 2022

 

6,906

6,532

5,866

12,463

11

 

31,778

As of December 31, 2023

 

1,878

8,920

5,084

12,463

 

28,347

As the Group operates as one cash-generating unit, for the purpose of impairment testing in 2023, goodwill was allocated at Group level. For the impairment test the market capitalization was compared to the Group’s equity; the Goodwill was covered by the exceeding amount. The market capitalization derived from public quotations of CureVac stock (Nasdaq Dec 29, 2023: USD 4.21). Based on this, CureVac has concluded, that there are no indications of potential impairment in the goodwill of its one cash-generating unit.

Property, plant and equipment

Other 

equipment, 

Technical 

furniture 

Assets 

 

equipment 

 

and

 

under 

(in thousands of EUR)

    

Buildings

    

and machines

    

 fixtures

    

construction

    

Total

Acquisition costs

 

  

 

  

 

  

 

  

 

  

As of January 1, 2022

 

27,272

 

51,974

 

11,494

 

124,543

 

215,283

Additions

 

377

 

9,710

 

2,760

 

76,773

 

89,620

Assets held for sale

(6,719)

(50,851)

(57,570)

Disposals

 

(1,182)

 

(12,584)

 

(1,732)

 

(4,356)

 

(19,854)

Reclassifications

 

 

7,652

 

 

(7,652)

 

Currency translation

 

 

 

30

 

 

30

As of December 31, 2022

 

26,467

 

50,033

 

12,552

 

138,457

 

227,509

Accumulated depreciation and impairment charges

 

 

 

 

 

As of January 1, 2022

 

5,348

 

11,726

 

7,135

 

22,810

 

47,019

Depreciation

 

4,445

 

6,999

 

1,950

 

 

13,394

Impairment

3,830

2,054

5,884

Disposals

 

(1,083)

 

(9,938)

 

(1,688)

 

(24,038)

 

(36,747)

Currency translation

 

 

 

18

 

 

18

As of December 31, 2022

 

8,710

 

12,617

 

7,415

 

826

 

29,568

Acquisition costs

As of January 1, 2023

26,467

50,033

12,552

138,457

227,509

Additions

551

9,171

2,024

43,126

54,873

Disposals

(14)

(5,090)

(1,825)

(1,235)

(8,165)

Reclassifications

533

828

(2)

(1,358)

1

Currency translation

(13)

(13)

As of December 31, 2023

27,537

54,941

12,736

178,990

274,205

Accumulated depreciation and impairment charges

As of January 1, 2023

8,710

12,617

7,415

826

29,568

Depreciation

4,216

5,925

2,291

12,432

Impairment

1,374

1,374

Disposals

(12)

(4,270)

(1,659)

(5,941)

Currency translation

(9)

(9)

As of December 31, 2023

12,914

14,272

8,038

2,200

37,424

Carrying amount

 

 

 

 

 

As of January 1, 2022

 

21,924

 

40,248

 

4,359

 

101,733

 

168,264

As of December 31, 2022

 

17,757

 

37,416

 

5,137

 

137,631

 

197,941

As of December 31, 2023

 

14,623

 

40,669

 

4,698

 

176,790

 

236,782

In fiscal 2023, impairments of EUR 1,374k were recognized (2022: EUR 5,884k). These were recognized in cost of sales as they pertained to machinery and technical equipment recorded under assets under construction and resulted from the partial impairment of equipment which are obsolete due to the withdrawal of the EMA regulatory approval application for CVnCoV. In fiscal 2022, assets were reclassified as ‘assets held for sale’ (Refer to Note 5 for additional information).

The Group capitalized EUR 2,375k borrowing costs during fiscal 2023 (2022: EUR 2,291k, 2021: EUR 2,932k). The capitalization rate used to determine the amount of the borrowing costs eligible for capitalization during fiscal 2023 was a weighted average of 5.76% (2022: 5.78%, 2021: 7.17%).

4.2 Right-of-use assets and lease liabilities

Set out below, are the carrying amounts of the Group’s right-of-use assets and the movements during the period:

Right-of-use assets

Land and

Other

Buildings

Vehicles

equipment

Total

    

EURk

    

EURk

    

EURk

    

EURk

As of January 1, 2023

 

41,183

275

2,303

43,761

Additions (new leases and reassessment of existing leases)

 

4,788

200

4,988

Depreciation expense

 

(5,264)

(156)

(352)

(5,772)

Impairment

(1,100)

(1,100)

Foreign currency translation

 

(33)

(34)

As of December 31, 2023

 

39,574

319

1,950

41,843

The most significant lease agreements that have been initiated relate to several buildings in Tübingen, a building in Wiesbaden and Frankfurt am Main, a building in Amsterdam/Netherlands and a building in Boston/USA.

The additions mainly relate to six rental agreements in Tübingen (EUR 2,452k) and one rental agreement in Wiesbaden (EUR 510k). In addition, CureVac assessed one extension option of 5 years to be reasonably certain.

Below are the carrying amounts of lease liabilities and the movements during the period:

    

EUR k

As of January 1, 2023

 

42,086

Additions (new leases and reassessment of existing leases)

 

4,988

Accretion of interest

 

2,375

Payments

 

(7,568)

Foreign currency translation

 

(57)

As of December 31, 2023

 

41,824

Current

 

5,005

Non-current

 

36,819

A maturity analysis of lease liabilities is disclosed in Note 15.

The following are the amounts recognized in the statement of operations:

2021

2022

2023

    

EUR k

    

EUR k

    

EUR k

Depreciation expense of right-of-use assets

 

(3,901)

(5,053)

(5,772)

Impairment expense / reversal of impairment

 

(710)

(1,100)

Interest expense on lease liabilities

(1,729)

(2,218)

(2,375)

Expense relating to short-term leases (included in cost of sales)

 

(119)

(76)

(70)

Expense relating to leases of low-value assets (included in general and administrative expenses)

 

(39)

(66)

(55)

Income from sub-leasing right-of-use assets presented in “other operating income”

51

Set out below, are the carrying amounts of the Group’s right-of-use assets and the movements of prior period:

Right-of-use assets

Land and

Other

Buildings

Vehicles

equipment

Total

    

EURk

    

EURk

    

EURk

    

EURk

As of January 1, 2022

 

31,547

 

142

 

440

 

32,129

Additions

 

14,834

 

231

 

2,179

 

17,244

Depreciation expense

 

(4,639)

 

(98)

 

(316)

 

(5,053)

Impairment

(710)

(710)

Foreign currency translation

 

151

 

 

 

151

As of December 31, 2022

 

41,183

 

275

 

2,303

 

43,761

Below are the carrying amounts of lease liabilities and the movements during the period 2022:

    

EUR k

As of January 1, 2022

 

28,892

Additions

 

17,241

Accretion of interest

 

2,218

Payments

 

(6,439)

Foreign currency translation

 

174

As of December 31, 2022

 

42,086

Current

 

4,980

Non-current

 

37,106

A maturity analysis of lease liabilities is disclosed in Note 15.

There are no commitments for leases not yet commenced as of December 31, 2023. Commitments for leases not yet commenced as of December 31, 2022, related to two lease agreements of buildings in Tübingen, Germany that have been signed in 2021 and one lease agreement of a building in Wiesbaden, Germany that has been signed in 2022.

Optional lease payments from using extension options not included in the measurement of the lease liability exist in a gross amount of EUR 39,325k.