XML 63 R30.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Entities and Acquisitions (Tables)
12 Months Ended
Dec. 31, 2024
Consolidated Entities and Acquisitions [Line Items]  
Pro Forma Information

The following table presents certain unaudited pro-forma financial information for the year ended December 31, 2022 as if the consolidation of Entasis and La Jolla occurred on January 1, 2021. The unaudited pro forma financial information is presented for informational purposes only, and is not indicative of the results of operations that would have been achieved if the acquisitions had taken place on January 1, 2021, or of results that may occur in the future. The unaudited pro forma financial information combines the historical results of the Entasis and La Jolla with the Company’s consolidated historical results and includes certain adjustments including, but not limited to, fair value adjustments to equity investments in Entasis’ common stock and warrants, fair value adjustments to inventory, amortization of intangible assets, and interest expense on deferred royalty obligations and acquisition-related costs.

 

 

Year Ended December 31,

 

(In thousands)

 

2022

 

Revenue

 

$

357,880

 

Net income

 

$

204,987

 

Net income attributable to Innoviva stockholders

 

$

214,390

 

Entasis Therapeutics Holdings Inc  
Consolidated Entities and Acquisitions [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

The following table represents the adjusted fair values of the assets acquired and liabilities assumed by us in the transaction:

 

(In thousands)

 

February 17, 2022

 

Cash and cash equivalents

 

$

23,070

 

Prepaid expenses

 

 

5,554

 

Other current assets

 

 

1,959

 

Property and equipment, net

 

 

185

 

Right-of-use assets

 

 

959

 

Goodwill

 

 

11,493

 

Intangible assets

 

 

106,700

 

Other assets

 

 

302

 

Total assets acquired

 

$

150,222

 

 

 

 

Accounts payable

 

$

1,583

 

Accrued personnel-related expenses

 

 

1,058

 

Other accrued liabilities

 

 

5,096

 

Deferred tax liabilities

 

 

7,769

 

Total liabilities assumed

 

$

15,506

 

 

 

 

Total assets acquired, net

 

$

134,716

 

La Jolla Pharmaceutical Company  
Consolidated Entities and Acquisitions [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed

The following table represents the adjusted fair values of assets acquired and liabilities assumed by us in the transaction:

 

(In thousands)

 

August 22, 2022

 

Cash and cash equivalents

 

$

47,415

 

Short-term marketable securities

 

 

471

 

Accounts receivable

 

 

5,876

 

Inventory

 

 

66,200

 

Prepaid expenses

 

 

1,261

 

Other current assets

 

 

907

 

Property and equipment, net

 

 

13

 

Right-of-use assets

 

 

226

 

Goodwill

 

 

6,411

 

Intangible assets

 

 

151,000

 

Deferred tax assets

 

 

7,461

 

Other assets

 

 

710

 

Total assets acquired

 

$

287,951

 

 

 

 

Accounts payable

 

$

1,237

 

Deferred revenue

 

 

2,849

 

Other accrued liabilities

 

 

11,362

 

Other long-term liabilities

 

 

65,944

 

Total liabilities assumed

 

$

81,392

 

 

 

 

Total assets acquired, net

 

$

206,559

 

Theravance Respiratory Company, LLC  
Consolidated Entities and Acquisitions [Line Items]  
Summary of Financial Information of TRC

(In thousands)

 

 

 

Royalty revenue

 

$

72,029

 

Operating expenses

 

 

(332

)

Income from operations

 

 

71,697

 

Other income, net

 

 

10

 

Realized loss

 

 

(39,386

)

Income tax expense, net

 

 

1

 

Changes in fair values of equity and
   long-term investments, net

 

 

(8,884

)

Net income

 

$

23,438

 

 

ISP Fund LP  
Consolidated Entities and Acquisitions [Line Items]  
Summary of Individual Investments Held by ISP Fund

The following is a summary of individual investments held by ISP Fund at each balance sheet date:

 

 

 

December 31,

 

In thousands

 

2024

 

 

2023

 

Common stock - Publicly traded healthcare companies

 

 

 

 

 

 

United States

 

$

84,039

 

 

$

184,926

 

United Kingdom

 

 

1,989

 

 

 

2,942

 

Total common stock

 

 

86,028

 

 

 

187,868

 

Preferred stock - Privately held healthcare companies

 

 

 

 

 

 

United States

 

 

53,591

 

 

 

52,530

 

Warrants - Privately held healthcare companies

 

 

8,507

 

 

 

8,075

 

Money market fund and cash

 

 

107,532

 

 

 

63,339

 

     Total investments held by ISP Fund LP

 

$

255,658

 

 

$

311,812