XML 69 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2024
Debt  
Schedule of Debt

Our debt consists of the following:

 

 

 

December 31,

 

(In thousands)

 

2024

 

 

2023

 

2025 Notes

 

$

192,500

 

 

$

192,500

 

2028 Notes

 

 

261,000

 

 

 

261,000

 

Total debt

 

 

453,500

 

 

 

453,500

 

   Less: Unamortized debt discount and issuance costs

 

 

(5,156

)

 

 

(7,266

)

Total debt, net

 

 

448,344

 

 

 

446,234

 

   Less: Current portion of long-term debt, net

 

 

(192,028

)

 

 

 

Total long-term debt, net

 

$

256,316

 

 

$

446,234

 

Aggregate Scheduled Maturities of Convertible Debt

The aggregate scheduled maturities of our convertible debt as of December 31, 2024 are as follows:

 

(In thousands)

 

Amount

 

Year ending December 31,

 

 

 

2025

 

$

192,500

 

2026

 

 

 

2027

 

 

 

2028

 

 

261,000

 

Total

 

$

453,500

 

2023 Notes  
Debt  
Schedule of Components of Interest Expense

The following table sets forth total interest expense recognized related to the 2023 Notes for the years ended December 31, 2023 and 2022:

 

 

Year Ended December 31,

 

(In thousands)

 

2023

 

 

2022

 

Contractual interest expense

 

$

85

 

 

$

2,617

 

Amortization of debt issuance costs

 

 

11

 

 

 

302

 

Total interest and amortization expense

 

$

96

 

 

$

2,919

 

2025 Notes  
Debt  
Summary of Liability and Equity Components of Convertible Notes

Our outstanding 2025 Notes balances consisted of the following:

 

 

 

December 31,

 

(In thousands)

 

2024

 

 

2023

 

Principal

 

$

192,500

 

 

$

192,500

 

Debt discount and issuance costs, net

 

 

(472

)

 

 

(1,205

)

Net carrying amount

 

$

192,028

 

 

$

191,295

 

Schedule of Components of Interest Expense

The following table sets forth total interest expense recognized related to the 2025 Notes for the years ended December 31, 2024, 2023 and 2022:

 

 

 

Year Ended December 31,

 

(In thousands)

 

2024

 

 

2023

 

 

2022

 

Contractual interest expense

 

$

4,813

 

 

$

4,813

 

 

$

4,813

 

Amortization of debt issuance costs

 

 

733

 

 

 

712

 

 

 

692

 

Total interest and amortization expense

 

$

5,546

 

 

$

5,525

 

 

$

5,505

 

2028 Notes  
Debt  
Summary of Liability and Equity Components of Convertible Notes

Our outstanding 2028 Notes balance consisted of the following:

 

 

 

December 31,

 

(In thousands)

 

2024

 

 

2023

 

Principal

 

$

261,000

 

 

$

261,000

 

Debt discount and issuance costs, net

 

 

(4,684

)

 

 

(6,061

)

Net carrying amount

 

$

256,316

 

 

$

254,939

 

Schedule of Components of Interest Expense

The following table sets forth total interest expense recognized related to the 2028 Notes for the years ended December 31, 2024, 2023, and from the issuance through December 31, 2022:

 

 

 

 

Year Ended December 31,

 

 

Date of Issuance Through

 

(In thousands)

 

2024

 

 

2023

 

 

December 31, 2022

 

Contractual interest expense

 

$

5,546

 

 

$

5,546

 

 

$

4,514

 

Amortization of debt discount and issuance costs

 

 

1,377

 

 

 

1,342

 

 

 

1,061

 

Total interest and amortization expense

 

$

6,923

 

 

$

6,888

 

 

$

5,575