XML 37 R31.htm IDEA: XBRL DOCUMENT v3.25.2
Debt (Tables)
6 Months Ended
Jun. 30, 2025
Debt  
Schedule of Debt

Our debt consists of the following:

 

 

 

June 30,

 

 

December 31,

 

(In thousands)

 

2025

 

 

2024

 

2025 Notes

 

$

192,000

 

 

$

192,500

 

2028 Notes

 

 

261,000

 

 

 

261,000

 

Total debt

 

 

453,000

 

 

 

453,500

 

Less: Unamortized debt discount and issuance costs

 

 

(4,078

)

 

 

(5,156

)

Total debt, net

 

 

448,922

 

 

 

448,344

 

Less: Current portion of long-term debt, net

 

 

(191,903

)

 

 

(192,028

)

Total long-term debt, net

 

$

257,019

 

 

$

256,316

 

 

Aggregate Scheduled Maturities of Convertible Debt

The aggregate scheduled maturities of our convertible debt as of June 30, 2025 were as follows:

 

(In thousands)

 

Amount

 

Years ending December 31:

 

 

 

Remainder of 2025

 

$

192,000

 

2026

 

 

 

2027

 

 

 

2028

 

 

261,000

 

Total

 

$

453,000

 

 

2025 Notes  
Debt  
Summary of Liability and Equity Components of Convertible Notes

Our outstanding 2025 Notes balances consisted of the following:

 

 

 

June 30,

 

 

December 31,

 

(In thousands)

 

2025

 

 

2024

 

Principal

 

$

192,000

 

 

$

192,500

 

Debt discount and issuance costs, net

 

 

(97

)

 

 

(472

)

Net carrying amount

 

$

191,903

 

 

$

192,028

 

 

 

 

 

 

 

 

Schedule of Components of Interest Expense

The following table sets forth total interest expense recognized related to the 2025 Notes for the three and six months ended June 30, 2025 and 2024:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(In thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Contractual interest expense

 

$

1,199

 

 

$

1,203

 

 

$

2,402

 

 

$

2,406

 

Amortization of debt issuance costs

 

 

188

 

 

 

183

 

 

 

375

 

 

 

364

 

Total interest and amortization expense

 

$

1,387

 

 

$

1,386

 

 

$

2,777

 

 

$

2,770

 

2028 Notes  
Debt  
Summary of Liability and Equity Components of Convertible Notes

Our outstanding 2028 Notes balance consisted of the following:

 

 

 

June 30,

 

 

December 31,

 

(In thousands)

 

2025

 

 

2024

 

Principal

 

$

261,000

 

 

$

261,000

 

Debt issuance costs, net

 

 

(3,981

)

 

 

(4,684

)

Net carrying amount

 

$

257,019

 

 

$

256,316

 

 

Schedule of Components of Interest Expense

The following table sets forth total interest expense recognized related to the 2028 Notes for the three and six months ended June 30, 2025 and 2024:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(In thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Contractual interest expense

 

$

1,387

 

 

$

1,387

 

 

$

2,773

 

 

$

2,773

 

Amortization of debt issuance costs

 

 

349

 

 

 

339

 

 

 

703

 

 

 

684

 

Total interest and amortization expense

 

$

1,736

 

 

$

1,726

 

 

$

3,476

 

 

$

3,457