XML 39 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Debt (Tables)
9 Months Ended
Sep. 30, 2025
Debt  
Schedule of Debt

Our debt consists of the following:

 

 

 

September 30,

 

 

December 31,

 

(In thousands)

 

2025

 

 

2024

 

2025 Notes

 

$

 

 

$

192,500

 

2028 Notes

 

 

261,000

 

 

 

261,000

 

Total debt

 

 

261,000

 

 

 

453,500

 

Less: Unamortized debt discount and issuance costs

 

 

(3,623

)

 

 

(5,156

)

Total debt, net

 

 

257,377

 

 

 

448,344

 

Less: Current portion of long-term debt, net

 

 

 

 

 

(192,028

)

Total long-term debt, net

 

$

257,377

 

 

$

256,316

 

 

Aggregate Scheduled Maturities of Convertible Debt

The aggregate scheduled maturities of our convertible debt as of September 30, 2025 were as follows:

 

(In thousands)

 

Amount

 

Years ending December 31:

 

 

 

Remainder of 2025

 

$

 

2026

 

 

 

2027

 

 

 

2028

 

 

261,000

 

Total

 

$

261,000

 

2025 Notes  
Debt  
Summary of Liability and Equity Components of Convertible Notes

Our 2025 Notes balance consisted of the following as of December 31, 2024:

 

 

 

December 31,

 

(In thousands)

 

2024

 

Principal

 

$

192,500

 

Debt discount and issuance costs, net

 

 

(472

)

Net carrying amount

 

$

192,028

 

 

 

 

 

Schedule of Components of Interest Expense

The following table sets forth total interest expense recognized related to the 2025 Notes for the three and nine months ended September 30, 2025 and 2024:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(In thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Contractual interest expense

 

$

600

 

 

$

1,203

 

 

$

3,002

 

 

$

3,609

 

Amortization of debt issuance costs

 

 

97

 

 

 

184

 

 

 

472

 

 

 

548

 

Total interest and amortization expense

 

$

697

 

 

$

1,387

 

 

$

3,474

 

 

$

4,157

 

2028 Notes  
Debt  
Summary of Liability and Equity Components of Convertible Notes

Our outstanding 2028 Notes balance consisted of the following:

 

 

 

September 30,

 

 

December 31,

 

(In thousands)

 

2025

 

 

2024

 

Principal

 

$

261,000

 

 

$

261,000

 

Debt issuance costs, net

 

 

(3,623

)

 

 

(4,684

)

Net carrying amount

 

$

257,377

 

 

$

256,316

 

Schedule of Components of Interest Expense

The following table sets forth total interest expense recognized related to the 2028 Notes for the three and nine months ended September 30, 2025 and 2024:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(In thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Contractual interest expense

 

$

1,387

 

 

$

1,387

 

 

$

4,160

 

 

$

4,160

 

Amortization of debt issuance costs

 

 

358

 

 

 

349

 

 

 

1,061

 

 

 

1,033

 

Total interest and amortization expense

 

$

1,745

 

 

$

1,736

 

 

$

5,221

 

 

$

5,193