XML 20 R9.htm IDEA: XBRL DOCUMENT

Gain on Disposal of Timefire LLC

6 Months Ended

Jun. 30, 2018

Discontinued Operations and Disposal Groups [Abstract]

Gain on Disposal of Timefire LLC

3. Gain on Disposal of Timefire LLC

As discussed in Note 1, on January 3, 2018, the Company entered into the Agreement. Pursuant to the terms of the Agreement, Mr. Saltz acquired all the membership interests of TLLC.

In consideration for entering into the Agreement, the Company received: (i) $100,000 in cash and (ii) a secured promissory note in the principal amount of $120,000 bearing 6% annual interest that matures on September 28, 2018. Additionally, Mr. Saltz and TLLC each assumed certain of the Company’s liabilities including a sublease agreement entered into by the Company, loans made by Mr. Saltz to the Company, a certain $100,000 senior convertible note from the March 2017 Notes, as defined below, a certain services agreement entered into by the Company, certain past compensation owed to the Company’s former executive officers, and certain credit card debts owed by the Company. Total gross proceeds from the sale were $220,000, including the cash payment and secured promissory note, plus $510,599 in liabilities relieved, less $60,171 of assets sold to TLLC resulted in a gain on disposal of $670,428.

Assets sold:
Cash			(505	)
Property & equipment, net			(26,128	)
Accounts receivable			(38	)
Deposit			(33,500	)
			(60,171	)

Liabilities relieved:
Accounts payable & accrued expenses			204,809
Demand obligation payable - related party			116,883
Convertible notes payable			100,000
Accrued interest			31,507
Short-term advance - related party			57,400
			510,599

Additional consideration:
Note receivable			120,000
Cash			100,000
			220,000

Gain on disposal of Timefire, LLC			670,428

The gain on disposal is included in the income from discontinued operations on the profit and loss statement for the six months ended June 30, 2018.