XML 30 R17.htm IDEA: XBRL DOCUMENT v3.20.2
The Business (Tables)
12 Months Ended
Apr. 30, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Values of purchase consideration, assets acquired, and liabilities assumed from reverse-merger and merger

  A. The Share Exchange Agreement

 

 Cash   $24,704 
 Goodwill    93,050 
 Total   $117,754 

  

  C. Merger Agreement with Rotor Riot, LLC

 

  I. Purchase Price

 

Shares issued  $1,820,114 
Promissory note issued  $175,000 
Total Purchase Price  $1,995,114 

 

  II. Purchase Price Allocation

 

Assets Acquired   
Cash  $21,623 
Accounts receivable   28,500 
Other assets   3,853 
Inventory   127,411 
Trademark   20,000 
Goodwill   2,373,023 
Total assets acquired   2,574,410 
      
Liabilities Assumed     
Accounts Payable and accrued expenses  $171,651 
Notes payable  $209,799 
Due to Related Party  $197,846 
Total liabilities assumed  $579,296 
Net assets acquired  $1,995,114