XML 34 R21.htm IDEA: XBRL DOCUMENT
v3.21.1

The Business (Tables) | 9 Months Ended | 12 Months Ended
--- | --- | ---
Jan. 31, 2021 | Apr. 30, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract] |  |
Values of purchase consideration, assets acquired, and liabilities assumed from reverse-merger and merger |
| A. | The Share Exchange Agreement
| Cash |  |  | $ | 24,704 |
| Goodwill |  |  |  | 93,050 |
| Total |  |  | $ | 117,754 |
| C. | Merger Agreement with Rotor Riot, LLC
| I. | Purchase Price
Shares issued |  | $ | 1,820,114 |
Promissory note issued |  | $ | 175,000 |
Total Purchase Price |  | $ | 1,995,114 |
| II. | Purchase Price Allocation
Assets Acquired |  |
Cash |  | $ | 21,623 |
Accounts receivable |  |  | 28,500 |
Other assets |  |  | 3,853 |
Inventory |  |  | 127,411 |
Trademark |  |  | 20,000 |
Brand Name |  |  | 578,000 |
Customer Relationships |  |  | 39,000 |
Goodwill |  |  | 1,756,023 |
Total assets acquired |  | $ | 2,574,410 |
Liabilities Assumed |  |  |  |
Accounts Payable and accrued expenses |  | $ | 171,651 |
Notes payable |  |  | 209,799 |
Due to Related Party |  |  | 197,846 |
Total liabilities assumed |  |  | 579,296 |
Net assets acquired |  | $ | 1,995,114 |
| D. | Fat Shark Acquisition
| I. | Purchase Price
Shares issued |  | $ | 6,351,076 |
Promissory note issued |  |  | 1,753,000 |
Cash |  |  | 250,000 |
Total Purchase Price |  | $ | 8,354,076 |
| II. | Purchase Price Allocation
Assets Acquired |  |
Cash |  | $ | 201,632 |
Accounts receivable |  |  | 249,159 |
Other assets |  |  | 384,232 |
Inventory |  |  | 223,380 |
Goodwill |  |  | 7,600,260 |
Total assets acquired |  | $ | 8,658,663 |
Liabilities Assumed |  |  |  |
Accounts Payable and accrued expenses |  | $ | 279,393 |
Customer Deposits |  |  | 25,194 |
Total liabilities assumed |  |  | 304,587 |
Net assets acquired |  | $ | 8,354,076 |
| A. | The Share Exchange Agreement
| Cash |  |  | $ | 24,704 |
| Goodwill |  |  |  | 93,050 |
| Total |  |  | $ | 117,754 |
| C. | Merger Agreement with Rotor Riot, LLC
| I. | Purchase Price
Shares issued |  | $ | 1,820,114 |
Promissory note issued |  | $ | 175,000 |
Total Purchase Price |  | $ | 1,995,114 |
| II. | Purchase Price Allocation
Assets Acquired |  |
Cash |  | $ | 21,623 |
Accounts receivable |  |  | 28,500 |
Other assets |  |  | 3,853 |
Inventory |  |  | 127,411 |
Trademark |  |  | 20,000 |
Goodwill |  |  | 2,373,023 |
Total assets acquired |  |  | 2,574,410 |
Liabilities Assumed |  |  |  |
Accounts Payable and accrued expenses |  | $ | 171,651 |
Notes payable |  | $ | 209,799 |
Due to Related Party |  | $ | 197,846 |
Total liabilities assumed |  | $ | 579,296 |
Net assets acquired |  | $ | 1,995,114 |

X
- References No definition available. + Details
Name: | us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=121647850&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration