XML 25 R14.htm IDEA: XBRL DOCUMENT
v3.23.2

Note 7 – Intangible Assets | 12 Months Ended
--- | ---
Apr. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract] |
Note 7 – Intangible Assets | Note 7 – Intangible Assets Intangible assets relate to acquisitions completed by the Company, as described in Note 1, and were as follows at April 30:
|  | 2023 |  | 2022
|  | Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Value |  | Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Value
Proprietary technology |  | $ | 4,967,000 |  |  | $ | (841,223 | ) |  | $ | 4,125,777 |  |  | $ | 1,098,000 |  |  | $ | (219,267 | ) |  | $ | 878,733 |
Non-compete agreements |  |  | 81,000 |  |  |  | (56,667 | ) |  |  | 24,333 |  |  |  | 81,000 |  |  |  | (29,667 | ) |  |  | 51,333 |
Customer relationships |  |  | 39,000 |  |  |  | (18,106 | ) |  |  | 20,894 |  |  |  | 39,000 |  |  |  | (12,535 | ) |  |  | 26,465 |
Total finite-lived assets |  |  | 5,087,000 |  |  |  | (915,996 | ) |  |  | 4,171,004 |  |  |  | 1,218,000 |  |  |  | (261,469 | ) |  |  | 956,531 |
Brand name |  |  | 3,152,000 |  |  |  | — |  |  |  | 3,152,000 |  |  |  | 1,722,000 |  |  |  | — |  |  |  | 1,722,000 |
Trademark |  |  | 20,000 |  |  |  | — |  |  |  | 20,000 |  |  |  | 20,000 |  |  |  | — |  |  |  | 20,000 |
Total indefinite-lived assets |  |  | 3,172,000 |  |  |  | — |  |  |  | 3,172,000 |  |  |  | 1,742,000 |  |  |  | — |  |  |  | 1,742,000 |
Total intangible assets, net |  | $ | 8,259,000 |  |  | $ | (915,996 | ) |  | $ | 7,343,004 |  |  | $ | 2,960,000 |  |  | $ | (261,469 | ) |  | $ | 2,698,531 |
Proprietary technology and non-compete agreements are being amortized over five to six years and three years, respectively. Customer relationships are being amortized over seven years. Goodwill and Brand name are not amortized but evaluated for impairment on a quarterly basis. As of April 30, 2023, expected amortization expense for finite-lived intangible assets for the next five years is as follows:
Fiscal Year Ended: |  |
| 2024 |  |  | $ | 866,805 |
| 2025 |  |  |  | 842,471 |
| 2026 |  |  |  | 815,271 |
| 2027 |  |  |  | 786,679 |
| 2028 |  |  |  | 644,833 |
| Thereafter |  |  |  | 214,945 |
| Total |  |  | $ | 4,171,004 |
Goodwill represents the future economic benefit arising from other assets acquired in an acquisition that are not individually identified and separately recognized. The composition of, and changes in goodwill, consist of:
| Date |  | Acquisition |  | Goodwill
| January 2020 |  |  | Rotor Riot |  | $ | 1,849,073 |
| November 2020 |  |  | Fat Shark |  |  | 6,168,260 |
| May 2021 |  |  | Skypersonic |  |  | 2,826,918 |
| August 2021 |  |  | Teal Drones |  |  | 8,995,499 |
| Balance at April 30, 2022 |  |  |  |  |  | 19,839,750 |
| Impairment loss |  |  | Skypersonic |  |  | (2,826,918 | )
| Balance at April 30, 2023 |  |  |  |  | $ | 17,012,832 |
Following the establishment of the Enterprise and Consumer segments, management evaluated the long term business strategy of each segment. This resulted in the Enterprise segment narrowing its focus on the military and other government agencies. It was determined that Skypersonic's technology would be re-focused for the near term on military applications and consolidated into the operations of Teal Drones. The Company completes a formal evaluation of the carrying value of its intangible assets, including goodwill, at the end of each fiscal year. Based on (i) the operating results for Skypersonic since its acquisition in May 2021, (i) its consolidation into Teal, (iii) our current expectations of its future business conditions and trends, and (iv) our projected revenues, expenses, and cash flows related to Skypersonic, the Company completed an assessment of the carrying amount of Skypersonic's goodwill and recognized an impairment charge of $2,826,918.

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for all or part of the information related to intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//350-30/tableOfContent + Details
Name: | us-gaap_IntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration