XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.4
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
Series B Preferred Stock 1 [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Beginning balance, value at Apr. 30, 2023 $ 9,867 $ 54,568 $ 112,642,726 $ (57,078,103) $ (861,117) $ 54,767,941
Shares, Outstanding, Beginning Balance at Apr. 30, 2023 986,676 54,568,065        
Stock based compensation 911,606 911,606
Vesting of restricted stock units $ 155 (8,675) (8,520)
Restricted Stock, Shares Issued Net of Shares for Tax Withholdings   155,476        
Conversion of preferred stock $ (9,820) $ 818 9,002
Stock Issued During Period, Shares, Conversion of Convertible Securities (982,000) (818,334)        
Stock Issued During Period, Shares, Conversion of Convertible Securities 982,000 818,334        
Unrealized gain on marketable securities 289,389 289,389
Currency translation adjustments 1,646 1,646
Net loss (5,836,868) (5,836,868)
[custom:StockIssuedDuringPeriodSharesStockWarrantsExercised]   307,595        
Ending balance, value at Jul. 31, 2023 $ 47 $ 55,541 113,554,659 (62,914,971) (570,082) 50,125,194
Shares, Outstanding, Ending Balance at Jul. 31, 2023 4,676 55,541,875        
Beginning balance, value at Apr. 30, 2023 $ 9,867 $ 54,568 112,642,726 (57,078,103) (861,117) 54,767,941
Shares, Outstanding, Beginning Balance at Apr. 30, 2023 986,676 54,568,065        
Net loss           (11,680,678)
Acquisition of FlightWave          
Ending balance, value at Oct. 31, 2023 $ 47 $ 55,649 114,752,317 (68,758,781) (205,043) 45,844,189
Shares, Outstanding, Ending Balance at Oct. 31, 2023 4,676 55,649,896        
Beginning balance, value at Apr. 30, 2023 $ 9,867 $ 54,568 112,642,726 (57,078,103) (861,117) 54,767,941
Shares, Outstanding, Beginning Balance at Apr. 30, 2023 986,676 54,568,065        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period   3,000        
Ending balance, value at Apr. 30, 2024 $ 47 $ 74,289 124,616,305 (81,130,732) 4,621 43,564,530
Shares, Outstanding, Ending Balance at Apr. 30, 2024 4,676 74,289,351        
Beginning balance, value at Jul. 31, 2023 $ 47 $ 55,541 113,554,659 (62,914,971) (570,082) 50,125,194
Shares, Outstanding, Beginning Balance at Jul. 31, 2023 4,676 55,541,875        
Stock based compensation 1,196,325 1,196,325
Vesting of restricted stock units $ 55 (7,826) (7,771)
Restricted Stock, Shares Issued Net of Shares for Tax Withholdings   54,786        
Unrealized gain on marketable securities 363,663 363,663
Currency translation adjustments 1,376 1,376
Net loss (5,843,810) (5,843,810)
Issuance of common stock through ATM facility, net $ 53 9,159 9,212
[custom:IssuanceOfCommonStockATMFacilityNetShares]   53,235        
Ending balance, value at Oct. 31, 2023 $ 47 $ 55,649 114,752,317 (68,758,781) (205,043) 45,844,189
Shares, Outstanding, Ending Balance at Oct. 31, 2023 4,676 55,649,896        
Beginning balance, value at Apr. 30, 2024 $ 47 $ 74,289 124,616,305 (81,130,732) 4,621 43,564,530
Shares, Outstanding, Beginning Balance at Apr. 30, 2024 4,676 74,289,351        
Stock based compensation 1,446,038 1,446,038
Vesting of restricted stock units $ 293 (134,330) (134,037)
Restricted Stock, Shares Issued Net of Shares for Tax Withholdings   293,302        
Currency translation adjustments (4,621) (4,621)
Net loss (12,416,376) (12,416,376)
Exercise of warrants 308 (308)
Ending balance, value at Jul. 31, 2024 $ 47 $ 74,890 125,927,705 (93,547,108) 32,455,534
Shares, Outstanding, Ending Balance at Jul. 31, 2024 4,676 74,890,248        
Beginning balance, value at Apr. 30, 2024 $ 47 $ 74,289 124,616,305 (81,130,732) 4,621 43,564,530
Shares, Outstanding, Beginning Balance at Apr. 30, 2024 4,676 74,289,351        
Net loss           (25,750,994)
[custom:StockIssuedDuringPeriodSharesStockWarrantsExercised]   530,578        
Exercise of options   $ 58,446        
Acquisition of FlightWave           7,000,000
Ending balance, value at Oct. 31, 2024 $ 47 $ 78,025 133,831,679 (106,881,726) 27,028,025
Shares, Outstanding, Ending Balance at Oct. 31, 2024 4,676 78,025,403        
Beginning balance, value at Jul. 31, 2024 $ 47 $ 74,890 125,927,705 (93,547,108) 32,455,534
Shares, Outstanding, Beginning Balance at Jul. 31, 2024 4,676 74,890,248        
Stock based compensation 1,304,037 1,304,037
Vesting of restricted stock units $ 309 (412,203) (411,894)
Restricted Stock, Shares Issued Net of Shares for Tax Withholdings   308,735        
Net loss (13,334,618) (13,334,618)
Exercise of warrants $ 223 (223)
[custom:StockIssuedDuringPeriodSharesStockWarrantsExercised]   222,983        
Exercise of options $ 58 14,908 14,966
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period   58,446        
Acquisition of FlightWave $ 2,545 6,997,455 7,000,000
Stock Issued During Period, Shares, Acquisitions   2,544,991        
Ending balance, value at Oct. 31, 2024 $ 47 $ 78,025 $ 133,831,679 $ (106,881,726) $ 27,028,025
Shares, Outstanding, Ending Balance at Oct. 31, 2024 4,676 78,025,403