XML 22 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balances at Dec. 31, 2023 $ 47 $ 74,166 $ 123,125,007 $ (71,434,754) $ 4,621 $ 51,769,087
Balances, shares at Dec. 31, 2023 4,676 74,166,262        
Stock based compensation 805,634 805,634
Vesting of restricted stock units $ 116 (9,767) (9,651)
Vesting of restricted stock units, shares   116,247        
Net loss (6,781,080) (6,781,080)
Balances at Mar. 31, 2024 $ 47 $ 74,282 123,920,874 (78,215,834) 4,621 45,783,990
Balances, shares at Mar. 31, 2024 4,676 74,282,509        
Balances at Dec. 31, 2024 $ 47 $ 85,215 174,778,994 (124,744,703) $ 50,119,553
Balances, shares at Dec. 31, 2024 4,676 85,215,136       85,215,136
Stock based compensation 1,598,972 $ 1,598,972
Net loss (23,123,351) (23,123,351)
Exercise of warrants $ 50 (50)
Exercise of warrants, shares   49,843       49,843
Exercise of stock options $ 489 315,585 $ 316,074
Exercise of stock options, shares   488,969       488,969
Retirement of common shares $ (106) 106
Retirement of common shares, shares   (106,330)       (106,330)
Balances at Mar. 31, 2025 $ 47 $ 85,648 $ 176,693,607 $ (147,868,054) $ 28,911,248
Balances, shares at Mar. 31, 2025 4,676 85,647,618       85,647,618