XML 53 R42.htm IDEA: XBRL DOCUMENT
v3.25.2

Share Based Awards (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2025
Share-Based Payment Arrangement [Abstract] |
Schedule of Assumptions Used to Calculate the Fair Value of Options Granted | The range of assumptions used to calculate the fair value of options granted during the six months ended June 30, 2025 was: Schedule of Assumptions Used to Calculate the Fair Value of Options Granted
Exercise Price |  |  | $6.73 – 8.56 |
Stock price on date of grant |  |  | 6.73 – 8.46 |
Risk-free interest rate |  |  | 3.94 – 4.44 | %
Dividend yield |  |  | — |
Expected term (years) |  |  | 5.87 – 5.97 |
Volatility |  |  | 177.58 – 191.15 | %
Schedule of Options Activity | A summary of options activity under the Plan since December 31, 2024 was: Schedule of Options Activity
|  | Shares |  |  | Weighted- Average Exercise Price |  |  | Weighted- Average Remaining Contractual Term |  |  | Aggregate Intrinsic Value |
Outstanding as of December 31, 2024 |  |  | 5,645,325 |  |  | $ | 1.54 |  |  |  | 7.90 |  |  | $ | 59,779,836 |
Granted |  |  | 1,760,850 |  |  |  | 7.22 |  |  |  |  |  |  |  |  |
Exercised |  |  | (1,875,862 | ) |  |  | 1.29 |  |  |  |  |  |  |  |  |
Forfeited or expired |  |  | (213,253 | ) |  |  | 1.90 |  |  |  |  |  |  |  |  |
Outstanding as of June 30, 2025 |  |  | 5,317,060 |  |  |  | 3.38 |  |  |  | 8.26 |  |  |  | 21,216,913 |
Exercisable as of June 30, 2025 |  |  | 1,553,548 |  |  | $ | 1.33 |  |  |  | 5.54 |  |  | $ | 9,245,793 |
Schedule of Restricted Stock Activity | A summary of restricted stock activity under the Plan since December 31, 2024 was: Schedule of Restricted Stock Activity
|  | Shares |  |  | Weighted Average Grant-Date Fair Value Per Share |
Unvested and outstanding as of December 31, 2024 |  |  | 1,544,027 |  |  | $ | 3.84 |
Granted |  |  | 787,242 |  |  |  | 6.93 |
Vested |  |  | — |  |  |  | — |
Forfeited |  |  | (321,428 | ) |  |  | 0.89 |
Unvested and outstanding as of June 30, 2025 |  |  | 2,009,841 |  |  | $ | 5.53 |
Schedule of Stock Compensation Expense by Functional Operating Expense | Stock compensation expense for the six months ended June 30 by functional operating expense was: Schedule of Stock Compensation Expense by Functional Operating Expense
|  | 2025 |  |  | 2024 |
Research and development |  | $ | 321,018 |  |  | $ | 267,459 |
Sales and marketing |  |  | 1,731,973 |  |  |  | 175,478 |
General and administrative |  |  | 1,581,042 |  |  |  | 1,321,105 |
Total |  | $ | 3,634,033 |  |  | $ | 1,764,042 |

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the changes in outstanding nonvested restricted stock shares. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Subparagraph (c) -Paragraph 2 -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_NonvestedRestrictedStockSharesActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of cost recognized for award under share-based payment arrangement by plan. Includes, but is not limited to, related tax benefit. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfCompensationCostForShareBasedPaymentArrangementsAllocationOfShareBasedCompensationCostsByPlanTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration